| Revenue | DKK 1M | -2% |
| EBITDA | DKK 251K | -8% |
| Net profit | DKK 233K | +4% |
| Total assets | DKK 2,4M | +8% |
| Equity | DKK 800K | +41% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 749 | 723 | 1.175 | 1.020 | 1.003 |
| Staff expenses | -967 | -958 | -687 | -747 | -752 |
| EBITDA | -218 | -235 | 488 | 273 | 251 |
| Depreciation & amort. | -0 | -3 | -11 | -11 | -8 |
| EBIT | -218 | -238 | 477 | 262 | 243 |
| Net financials | -54 | -51 | -51 | -37 | -11 |
| Profit before tax | -272 | -289 | 426 | 225 | 233 |
| Tax | 401 | -0 | -0 | -0 | -0 |
| Net profit | -673 | -289 | 426 | 225 | 233 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.575 | 2.135 | 2.229 | 2.183 | 2.367 |
| Equity | 205 | -84 | 343 | 567 | 800 |
| Long-term debt | 976 | 901 | 229 | 140 | 43 |
| Short-term debt | 1.394 | 1.318 | 1.657 | 1.476 | 1.524 |
| Total debt | 2.370 | 2.219 | 1.886 | 1.616 | 1.567 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KA Founder | Founder | 1987 |
| Former (2) | ||
JN Audit | Audit | 2003 – 2012 |
Rr | Audit | 1987 – 2003 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1987 |
| Person | Role here | Other companies |
|---|---|---|
| Jes Nygaard Larsen | Audit | 0 companies |
| Knud Arly Persson | Founder | 0 companies |
| Reg. revisor Bent Marcussen | Audit | 0 companies |