| Revenue | DKK 1,2M | -21% |
| EBITDA | DKK 1,2M | -21% |
| Net profit | DKK 275K | -52% |
| Total assets | DKK 6,1M | +4% |
| Equity | DKK 2M | -10% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.234 | 1.349 | 954 | 1.506 | 1.187 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.234 | 1.349 | 954 | 1.506 | 1.187 |
| Depreciation & amort. | -648 | -487 | -585 | -694 | -767 |
| EBIT | 585 | 862 | 369 | 812 | 421 |
| Net financials | -49 | -53 | -77 | -80 | -68 |
| Profit before tax | 536 | 809 | 292 | 732 | 353 |
| Tax | 118 | 178 | 66 | 161 | 78 |
| Net profit | 418 | 631 | 226 | 570 | 275 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.369 | 4.476 | 4.842 | 5.814 | 6.055 |
| Equity | 2.020 | 2.251 | 1.877 | 2.248 | 2.023 |
| Long-term debt | 1.204 | 1.106 | 990 | 925 | 850 |
| Short-term debt | 947 | 874 | 1.741 | 2.336 | 2.924 |
| Total debt | 2.151 | 1.980 | 2.731 | 3.261 | 3.774 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
JS Founder | Founder | 1987 |
HO Founder | Founder | 1987 |
BS Founder | Founder | 1987 |
TL Management | Management | 2006 |
| Former (4) | ||
KR | Audit | 1995 – 2006 |
GU Audit | Audit | 1995 – 1995 |
PB Management | Management | 2007 – 2010 |
S Audit | Audit | 1987 – 1995 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2015 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Former (6) | ||
| Chairman | 2006 – 2013 | |
| Board of Directors | 2006 – 2013 | |
| Board of Directors | 2013 – 2014 | |
| Board of Directors | 2007 – 2014 | |
| Board of Directors | 2014 – 2020 | |
| Board of Directors | 1987 – 1990 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 50–66.65% | 50–66.65% | 2015 | |
| Company | 50–66.65% | 50–66.65% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Rikardt Bendixen | Audit | 0 companies |
| Gitte Uldall | Audit | 0 companies |
| Jens Sehested Krogh | Founder | 0 companies |
| Poul Bay Christensen | Management | 0 companies |
| Henning Orbesen Krogh | Founder | 0 companies |
| Bodil Sehested Krogh | Founder | 0 companies |
| Torben Larsen | Management | 0 companies |
| ScanRevision | Audit | 0 companies |
| Kaj Bundgaard | Chairman | 0 companies |
| Jørgen Makholm | Chairman | 0 companies |
| Finn Sørensen | Board of Directors | 0 companies |
| Mette Hvid | Board of Directors | 0 companies |
| Henrik Andersen | Board of Directors | 0 companies |
| Jan Vedel Hansen | Board of Directors | 0 companies |
| Suzy Felber | Board of Directors | 0 companies |
| Conny Holm Nielsen | Board of Directors | 0 companies |
| Erik Berg | Board of Directors | 0 companies |