| Revenue | DKK -13K | +5% |
| EBITDA | DKK -13K | -5% |
| Net profit | DKK 568K | +51% |
| Total assets | DKK 3,7M | +16% |
| Equity | DKK 3,7M | +16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -8 | -9 | — | -7 | -19 | -8 | -11 | -15 | 37 | -11 | -13 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -8 | -9 | -5 | -7 | -19 | -8 | -23 | -15 | 37 | -11 | -13 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -8 | -9 | -5 | -7 | -19 | -8 | -23 | -15 | 37 | -11 | -13 | -13 |
| Net financials | 463 | 213 | 169 | 80 | 483 | 335 | 449 | 281 | 664 | 646 | 689 | 389 | 582 |
| Profit before tax | 455 | 206 | 160 | 75 | 476 | 317 | 441 | 258 | 649 | 682 | 678 | 376 | 568 |
| Tax | -6 | -2 | -1 | 2 | -2 | -0 | -3 | -2 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 461 | 208 | 161 | 74 | 478 | 317 | 444 | 259 | 649 | 682 | 678 | 376 | 568 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 637 | 858 | 1.046 | 1.518 | 2.141 | 2.320 | 2.438 | 2.653 | 3.251 | 3.542 | 2.906 | 3.224 | 3.731 |
| Equity | 602 | 810 | 971 | 1.045 | 1.523 | 1.695 | 1.789 | 1.994 | 2.588 | 3.214 | 2.892 | 3.209 | 3.716 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 35 | 48 | 74 | 473 | 619 | 625 | 649 | 659 | 663 | 329 | 15 | 15 | 15 |
| Total debt | 35 | 48 | 74 | 473 | 619 | 625 | 649 | 659 | 663 | 329 | 15 | 15 | 15 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|