| Revenue | DKK -60K | -8% |
| EBITDA | DKK -60K | +8% |
| Net profit | DKK 380K | -35% |
| Total assets | DKK 8,7M | +5% |
| Equity | DKK 8,7M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 22 | 201 | 346 | 1.193 | 943 | 206 | -69 | -50 | -65 | -72 | -78 | -60 | -65 | -60 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -509 | -64 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -117 | 91 | 5 | 430 | 337 | -302 | -133 | -50 | -65 | -72 | -78 | -60 | -65 | -60 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -117 | 91 | 5 | 430 | 337 | -302 | -133 | -50 | -65 | -72 | -78 | -60 | -65 | -60 |
| Net financials | 1.249 | 2.571 | 185 | 316 | 96 | 241 | -77 | 692 | 399 | 654 | -1.018 | 732 | 812 | 549 |
| Profit before tax | 1.133 | 2.662 | 191 | 746 | 433 | -62 | -210 | 643 | 335 | 582 | -1.097 | 672 | 747 | 489 |
| Tax | -0 | -0 | -0 | 36 | 73 | 10 | -79 | 147 | 74 | 123 | -240 | 148 | 163 | 108 |
| Net profit | 1.133 | 2.662 | 191 | 710 | 360 | -71 | -131 | 495 | 260 | 459 | -856 | 524 | 583 | 380 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.936 | 6.678 | 6.150 | 6.955 | 7.249 | 7.035 | 6.857 | 7.375 | 7.648 | 8.157 | 7.202 | 7.726 | 8.353 | 8.741 |
| Equity | 3.213 | 5.875 | 5.998 | 6.667 | 7.027 | 6.956 | 6.825 | 7.321 | 7.581 | 8.039 | 7.183 | 7.707 | 8.291 | 8.671 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 722 | 803 | 152 | 288 | 222 | 79 | 32 | 55 | 67 | 117 | 19 | 19 | 63 | 70 |
| Total debt | 722 | 803 | 152 | 288 | 222 | 79 | 32 | 55 | 67 | 117 | 19 | 19 | 63 | 70 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Founder | Founder | 1987 | — | — |
HC | Audit | 1987 | — | — |
SI Audit | Audit | 1993 | — | — |
FK Founder | Founder | 1987 | — | — |
BK Founder | Founder | 1987 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Rosengaard Holmenlund | Founder | 0 companies |
| Hans-Henrik Christensen | Audit | 0 companies |
| Steen Ingtrup | Audit | 0 companies |
| Frank Klausen | Founder | 0 companies |
| Benny Klausen | Founder | 0 companies |