| Revenue | DKK 249K | -1007% |
| EBITDA | DKK 135K | +139% |
| Net profit | DKK 89K | +118% |
| Total assets | DKK 1,3M | -37% |
| Equity | DKK 1,1M | -41% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 1.690 | 1.706 | -27 | 249 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 276 | 710 | -349 | 135 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 276 | 710 | -349 | 135 |
| Net financials | -55 | -68 | -11 | -12 |
| Profit before tax | 220 | 642 | -360 | 123 |
| Tax | 60 | 131 | 131 | 34 |
| Net profit | 160 | 511 | -491 | 89 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 5.112 | 3.732 | 2.086 | 1.324 |
| Equity | 2.848 | 2.859 | 1.868 | 1.107 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 1.797 | 296 | 195 | 217 |
| Total debt | 1.797 | 296 | 195 | 217 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Unofficial title | Unofficial title | 2015 | — | — |
JM Management | Management | 1987 | — | — |
OL Management | Management | 1987 | — | — |
KE Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JENS MØLLER HOLDING ApS | Company | 50.0% | 50.0% | 2004 |
LME A/S | Company | 33.3% | 33.3% | 2015 |
KJELD EGEGAARD HOLDING ApS | Company | 66.7% | 66.7% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Abildgaard Pedersen | Unofficial title | 0 companies |
| Jens Møller Hansen | Management | 0 companies |
| Orla Larsen | Management | 0 companies |
| Kjeld Egegaard Pedersen | Chief Executive Officer | 0 companies |
| Helle Rath Egegaard Pedersen | Board of Directors | 0 companies |
| Henrik Steenfeldt Jacobsen | Chairman | 0 companies |
| Karsten Brendstrup Hansen | Board of Directors | 0 companies |