| Revenue | DKK -15K | -84% |
| EBITDA | DKK -15K | +84% |
| Net profit | DKK -32K | -102% |
| Total assets | DKK 10K | -100% |
| Equity | DKK -12,7M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | -1 | 7 | -12 | -155 | 102 | -93 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.574 | 7 | -12 | -155 | 102 | -93 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.574 | 7 | -12 | -155 | 102 | -93 | -15 |
| Net financials | -5 | -19 | -116 | -123 | -82 | -36 | -27 |
| Profit before tax | -1.579 | -12 | -128 | -278 | 21 | -129 | -41 |
| Tax | -0 | -0 | -305 | -407 | -1.093 | -2.158 | -9 |
| Net profit | -1.579 | -12 | 177 | 129 | 1.114 | 2.028 | -32 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 8 | 1 | 0 | 523 | 1.128 | 2.165 | 10 |
| Equity | -2.149 | -2.161 | -15.947 | -15.819 | -14.705 | -12.676 | -12.708 |
| Long-term debt | 0 | 1.565 | 11.694 | 11.694 | 0 | 0 | 0 |
| Short-term debt | 2.122 | 2.135 | 15.784 | 16.208 | 15.699 | 14.770 | 12.647 |
| Total debt | 2.122 | 2.135 | 15.784 | 16.208 | 15.699 | 14.770 | 12.647 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1987 | — | — |
FW Management | Management | 1996 | — | — |
MG Management | Management | 2004 | — | — |
OV Management | Management | 1987 | — | — |
HG Management | Management | 1987 | — | — |
JL Management | Management | 1987 | — | — |
JJ Management | Management | 2001 | — | — |
PE Management | Management | 1987 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Chairman | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 2010 | — | — | |
| Deputy Chairman | 2004 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1987 | — | — | |
| Chairman | 1995 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Chairman | 2008 | — | — | |
| Chairman | 2010 | — | — | |
| Chairman | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1987 | — | — | |
| Deputy Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MULTIPLIKATOR INVEST ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Frank Werner Bartmann | Management | 0 companies |
| Martin Günther Schmidt | Management | 0 companies |
| Ole Valdemar Rasmussen | Management | 0 companies |
| Henning Gert Pedersen | Management | 0 companies |
| Jørn Larsen | Management | 0 companies |
| Jens Julius Lundtorp Olsen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Bjarne Schaarup | Chairman | 0 companies |
| Poul Christian Davidsen | Chairman | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Peter Müller Pallesen | Board of Directors | 0 companies |
| Walter Poul Robert Orlowski | Board of Directors | 0 companies |
| Poul Anker Ravn | Board of Directors | 0 companies |
| Frank Mogens Nielsen | Board of Directors | 0 companies |
| Klaus Berne Holzapfel | Board of Directors | 0 companies |
| Ole Straarup Hansen | Board of Directors | 0 companies |
| Heidi Olsen | Board of Directors | 0 companies |
| Gerd Weiler | Deputy Chairman | 0 companies |
| Bjørn Thomas Dahl | Board of Directors | 0 companies |
| Flemming Arne Hansen | Board of Directors | 0 companies |
| Inge Schmidt Repsdorph | Board of Directors | 0 companies |
| Poul Henning Jensen | Board of Directors | 0 companies |
| Jens Møller Lee | Board of Directors | 0 companies |
| Hermann Karl Hahn | Board of Directors | 0 companies |
| Aage Østergaard Dahl | Board of Directors | 0 companies |
| Uwe Dieter Distel | Chairman | 0 companies |
| Frank Wolfram Günther | Chairman | 0 companies |
| Torben Christensen | Board of Directors | 0 companies |
| Henning Vagn Svendsen | Board of Directors | 0 companies |
| Christian Bring | Chairman | 0 companies |
| Claus Bøgeskov Larsen | Chairman | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Peder Christian Brejnholt | Board of Directors | 0 companies |
| Walther Paul Robert Orlowski | Board of Directors | 0 companies |
| Tim Brorsen | Board of Directors | 0 companies |
| Jørgen Stenberg | Deputy Chairman | 0 companies |