| Revenue | DKK 75,2M | -8% |
| EBITDA | DKK -38,2M | -33% |
| Net profit | DKK -44,2M | -28% |
| Total assets | DKK 117,8M | -9% |
| Equity | DKK 56,7M | +1% |
| Employees | 255 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 127.469 | 78.773 | 74.795 | 63.238 | 69.979 | 60.376 | 43.644 | 64.275 | 85.155 | 81.832 | 75.185 |
| Staff expenses | -49.718 | -44.438 | -46.957 | -54.256 | -54.187 | -54.883 | -57.700 | -60.412 | -68.670 | -66.922 | -63.363 |
| EBITDA | 45.000 | 2.469 | 9.461 | 15.006 | -19.410 | -31.505 | 15.617 | -11.490 | -9.130 | -28.768 | -38.186 |
| Depreciation & amort. | 2.719 | -1.891 | -2.715 | -2.401 | 2.782 | 3.205 | 3.629 | 3.937 | -4.426 | -5.121 | -5.291 |
| EBIT | 42.281 | 578 | 6.746 | 12.605 | -22.192 | -34.710 | 11.988 | -15.427 | -13.556 | -33.889 | -43.477 |
| Net financials | -1.003 | -37 | 316 | 520 | -570 | 1.232 | 67 | 139 | -2.210 | -508 | -699 |
| Profit before tax | 41.278 | 541 | 7.062 | 13.125 | -22.762 | -33.478 | 12.055 | -15.288 | -15.766 | -34.397 | -44.176 |
| Tax | -0 | -0 | -0 | 364 | -0 | -0 | 272 | -0 | -0 | -0 | -0 |
| Net profit | 41.079 | 541 | 7.062 | 12.761 | -22.762 | -33.478 | 11.783 | -15.288 | -15.766 | -34.397 | -44.176 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 123.796 | 120.591 | 123.656 | 139.996 | 116.799 | 95.441 | 162.455 | 138.908 | 133.883 | 128.789 | 117.817 |
| Equity | 92.624 | 93.165 | 100.227 | 112.345 | 89.583 | 56.105 | 92.815 | 77.527 | 61.761 | 56.025 | 56.720 |
| Long-term debt | 1.947 | 0 | 0 | 0 | 0 | 13.735 | 15.858 | 15.373 | 20.417 | 33.666 | 27.456 |
| Short-term debt | 29.225 | 27.426 | 23.429 | 27.651 | 27.216 | 25.601 | 53.782 | 46.008 | 51.705 | 39.098 | 33.641 |
| Total debt | 31.172 | 27.426 | 23.429 | 27.651 | 27.216 | 39.336 | 69.640 | 61.381 | 72.122 | 72.764 | 61.097 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
TB Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
HM | Deputy | 2007 | — | — |
JR Management | Management | 2024 | — | — |
ET | Audit | 1987 | — | — |
BS Management | Management | 1987 | — | — |
TM Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
CJ Management | Management | 2012 | — | — |
LJ Management | Management | 2008 | — | — |
PH Management | Management | 1987 | — | — |
PH Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
JD Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
HE Deputy | Deputy | 1999 | — | — |
PH Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
CG Management | Management | 2009 | — | — |
BB Management | Management | 1987 | — | — |
AT Management | Management | 2014 | — | — |
LJ Management | Management | 2012 | — | — |
PE Management | Management | 1987 | — | — |
SS Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
OJ Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1987 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Chairman | 1987 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 1987 | — | — | |
| Chairman | 2010 | — | — | |
| Deputy Chairman | 2015 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 1995 | — | — | |
| Chairman | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 2023 | — | — | |
| Deputy Chairman | 2026 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 1994 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 1987 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 1987 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2014 | — | — | |
| Deputy Chairman | 2000 | — | — | |
| Chairman | 1987 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1987 | — | — | |
| Deputy Chairman | 2010 | — | — | |
| Chairman | 2005 | — | — | |
| Chairman | 1987 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2024 | |
REGULUS ApS | Company | 5.0% | 5.0% | 2017 |
Nordjyllandsfonden | Company | 5.0% | 5.0% | 2023 |
| Individual | 5.0% | 5.0% | 2018 | |
HØJVANGEN HOLDING ApS | Company | 5.0% | 5.0% | 2017 |
KIM JACOBSEN HOLDING ApS | Company | 5.0% | 5.0% | 2020 |
| Individual | 5.0% | 5.0% | 2017 | |
JMK HOLDING ApS | Company | 5.0% | 5.0% | 2017 |
I/S BYGGEFELT B | Company | 5.0% | 5.0% | 2023 |
A. ENGGAARD HOLDING A/S | Company | 5.0% | 5.0% | 2017 |
TAMI HOLDING ApS | Company | 5.0% | 5.0% | 2017 |
| Individual | 5.0% | 5.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Tuxen Boll | Chief Executive Officer | 0 companies |
| Thomas Bælum | Chief Executive Officer | 0 companies |
| Henrik Mulvad Kristiansen | Deputy | 0 companies |
| James Robert Gow | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Bjarne Søgaard Heilesen | Management | 0 companies |
| Tom Matthiesen | Chief Executive Officer | 0 companies |
| Claus Jensen | Management | 0 companies |
| Lars Jørgensen | Management | 0 companies |
| Preben Holm Larsen | Management | 0 companies |
| Peter Hinrup | Chief Executive Officer | 0 companies |
| Jesper Dalum | Chief Executive Officer | 0 companies |
| Hans Erik Frost | Deputy | 0 companies |
| Poul Henning Sørensen | Chief Executive Officer | 0 companies |
| Carsten Greiffenberg | Management | 0 companies |
| Børge Bach | Management | 0 companies |
| Allan Trier Gaarde | Management | 0 companies |
| Lynge Jakobsen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Stephan Schors | Chief Executive Officer | 0 companies |
| Ole Jan Kappmeier | Management | 0 companies |
| Erik Andersen | Board of Directors | 0 companies |
| Kim Jacobsen | Deputy Chairman | 0 companies |
| Anders Kristensen | Chairman | 0 companies |
| Jens Torben Fristrup | Chairman | 0 companies |
| Ole Mølgaard Kristensen | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Bo Uggerhøj | Board of Directors | 0 companies |
| Jesper Brøchner Thing | Chairman | 0 companies |
| Henrik Hagbarth | Board of Directors | 0 companies |
| John Søndergaard Nielsen | Chairman | 0 companies |
| Finn Viggo Nielsen | Chairman | 0 companies |
| Jacob Møller Knudsen | Deputy Chairman | 0 companies |
| Mads Peter Veiby | Board of Directors | 0 companies |
| Ib Richard Neustrup Simonsen | Board of Directors | 0 companies |
| Poul Hedemann | Chairman | 0 companies |
| Ole Lauritsen | Board of Directors | 0 companies |
| Eigild Bødker Christensen | Board of Directors | 0 companies |
| Claus Fallingborg | Board of Directors | 0 companies |
| Nils Mads Andersen | Board of Directors | 0 companies |
| Finn Arvid Meinecke | Board of Directors | 0 companies |
| Bøje Jørn Larsen | Board of Directors | 0 companies |
| Kjeld Boye | Board of Directors | 0 companies |
| John Nørgaard | Board of Directors | 0 companies |
| Thomas Hitzlsperger | Board of Directors | 0 companies |
| Jesper Sand Fristrup | Deputy Chairman | 0 companies |
| Verner Bach Pedersen | Board of Directors | 0 companies |
| John Jørgensen | Board of Directors | 0 companies |
| Kai Højbjerre | Board of Directors | 0 companies |
| Henning Nielsen | Board of Directors | 0 companies |
| Søren Wirenfeldt Rasmussen | Board of Directors | 0 companies |
| Anders Bjørnstrup Bech | Board of Directors | 0 companies |
| Jesper Møller Christensen | Board of Directors | 0 companies |
| Jan Peters | Chairman | 0 companies |
| Mogens-Erik Borup Sørensen | Board of Directors | 0 companies |
| Jørn Simonsen | Board of Directors | 0 companies |
| Henrik Schütze | Chairman | 0 companies |
| Henrik Norman Thomsen | Board of Directors | 0 companies |
| Jens Peter Ross Jensen | Chairman | 0 companies |
| Jørgen Kirkegaard Raguse | Board of Directors | 0 companies |
| Nils Duus Kinnerup | Board of Directors | 0 companies |
| Poul Thorup | Deputy Chairman | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Kenneth Holm Cortsen | Board of Directors | 0 companies |
| Henning Gunner Jensen | Board of Directors | 0 companies |
| Per Lyngby Cloos | Board of Directors | 0 companies |
| Jørgen Elsberg | Board of Directors | 0 companies |
| Nils Dorin Jacobsen | Deputy Chairman | 0 companies |
| Per Søndergaard Pedersen | Chairman | 0 companies |
| Jørgen Brix Steby | Chairman | 0 companies |