| Revenue | DKK -20K | +2270% |
| EBITDA | DKK -20K | -2270% |
| Net profit | DKK -19K | -1472% |
| Total assets | DKK 873K | -7% |
| Equity | DKK 541K | -3% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 36 | 336 | 147 | 179 | -24 | -10 | -4 | -31 | 5 | 8 | -32 | -1 | -20 |
| Staff expenses | -12 | -192 | -23 | -50 | -0 | -65 | -14 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 36 | 288 | 123 | 129 | -24 | -75 | -18 | -31 | 5 | 8 | -32 | -1 | -20 |
| Depreciation & amort. | -50 | -50 | -50 | -31 | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | 238 | 73 | 98 | -30 | -75 | -18 | -31 | 5 | 8 | -32 | -1 | -20 |
| Net financials | 83 | -19 | 7 | -142 | -44 | 5 | 6 | 5 | -2 | 3 | 1 | 2 | 1 |
| Profit before tax | 69 | 75 | 80 | -43 | -73 | -70 | -12 | -26 | 3 | 10 | -31 | 1 | -19 |
| Tax | -15 | -33 | 17 | 13 | 1 | -0 | -0 | -1 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 85 | 107 | 63 | -58 | -74 | -70 | -12 | -25 | 3 | 10 | -31 | 1 | -19 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.212 | 1.833 | 2.647 | 1.757 | 1.078 | 842 | 858 | 826 | 824 | 832 | 813 | 934 | 873 |
| Equity | 646 | 754 | 816 | 759 | 684 | 614 | 602 | 577 | 579 | 589 | 559 | 560 | 541 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 565 | 1.079 | 1.831 | 996 | 393 | 228 | 256 | 250 | 244 | 242 | 254 | 373 | 331 |
| Total debt | 565 | 1.079 | 1.831 | 996 | 393 | 228 | 256 | 250 | 244 | 242 | 254 | 373 | 331 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1987 | — | — |
AM Audit | Audit | 1995 | — | — |
SG Management | Management | 1987 | — | — |
TU Management | Management | 1987 | — | — |
| Audit | 1987 | — | — | |
PE Management | Management | 1987 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 1987 | — | — | |
| Chairman | 1987 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Anton Madsen | Audit | 0 companies |
| Søren Grandt Jakobsen | Management | 0 companies |
| Terje Ullahammer | Management | 0 companies |
| Jysk Revision Statsautoriserede Revisorer I/S | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Erik Jensen | Chairman | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Søren Rokkjær Dalsager | Board of Directors | 0 companies |
| Palle Lynge Thomsen | Board of Directors | 0 companies |
| Hans Smith Andersen | Board of Directors | 0 companies |
| Lars Sigurd Espersen | Board of Directors | 0 companies |
| Martin Lynge Thomsen | Board of Directors | 0 companies |
| Morten Finstad | Board of Directors | 0 companies |
| Martin Geisnæs Hesselholt | Board of Directors | 0 companies |
| Bettina Rørbæk Sørensen | Board of Directors | 0 companies |
| Reidar Kristiansen | Chairman | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |