| Revenue | DKK 1M | -9% |
| EBITDA | DKK 7K | -95% |
| Net profit | DKK -604 | -101% |
| Total assets | DKK 1,9M | -6% |
| Equity | DKK 1,8M | +0% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 2.112 | 1.842 | 1.697 | 1.155 | 1.049 |
| Staff expenses | -1.642 | -1.664 | -1.655 | -1.010 | -1.042 |
| EBITDA | 470 | 177 | 43 | 145 | 7 |
| Depreciation & amort. | -67 | -13 | -7 | -6 | -0 |
| EBIT | 403 | 165 | 36 | 139 | 7 |
| Net financials | -3 | -7 | 1 | -7 | -1 |
| Profit before tax | 400 | 158 | 37 | 132 | 6 |
| Tax | 119 | 57 | 16 | 38 | 7 |
| Net profit | 281 | 100 | 21 | 93 | -1 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 2.130 | 2.299 | 2.284 | 2.032 | 1.918 |
| Equity | 1.596 | 1.697 | 1.717 | 1.810 | 1.810 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 533 | 602 | 567 | 214 | 108 |
| Total debt | 533 | 602 | 567 | 214 | 108 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
ET | Audit | 1987 – 1987 |
MB Chief Executive Officer | Chief Executive Officer | 2006 – 2018 |
PJ Management | Management | 1987 – 2005 |
PE Management | Management | 1987 – 1987 |
| Name | Role | Member since |
|---|---|---|
| Former (15) | ||
| Board of Directors | 1987 – 1990 | |
| Board of Directors | 1987 – 1987 | |
| Board of Directors | 1987 – 1992 | |
| Board of Directors | 2012 – 2019 | |
| Board of Directors | 2002 – 2010 | |
| Board of Directors | 2002 – 2005 | |
| Board of Directors | 1987 – 1993 | |
| Board of Directors | 1996 – 2005 | |
| Chairman | 2002 – 2017 | |
| Board of Directors | 1987 – 2005 | |
| Chairman | 1987 – 1992 | |
| Chairman | 1987 – 1987 | |
| Board of Directors | 2010 – 2012 | |
| Board of Directors | 1987 – 1996 | |
| Chairman | 2017 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1988 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Michael Bo Patrick Estø | Chief Executive Officer | 0 companies |
| Per Jensen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Jan van den Tempel | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Henrik Jan Stoel | Board of Directors | 0 companies |
| Johannes Cornelis Vermunt | Board of Directors | 0 companies |
| Johannes Petrus Caris | Board of Directors | 0 companies |
| Johannes Carnelius Vermunt | Board of Directors | 0 companies |
| Peter John Collins | Board of Directors | 0 companies |
| Andries Pieter Lugt | Board of Directors | 0 companies |
| Renatus Bernardus Jozef van Werkhoven | Chairman | 0 companies |
| Hendricus Engelbertus Maria Suer | Board of Directors | 0 companies |
| Jolle Schrale | Chairman | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Bernardus Johannes Wilhelmus van der Heijden | Board of Directors | 0 companies |
| Wilhelmus Jan Gielen | Board of Directors | 0 companies |
| Ronald Evert Johan Van Rossum | Chairman | 0 companies |