| Revenue | DKK 5K | +0% |
| EBITDA | DKK 5K | +0% |
| Net profit | DKK 5K | -8% |
| Total assets | DKK 113K | +4% |
| Equity | DKK 113K | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -175 | 77 | 106 | 5 | -1 | 20 | 7 | -20 | 5 | 5 |
| Staff expenses | -78 | -51 | -44 | -11 | -10 | -4 | -4 | -0 | -0 | -0 |
| EBITDA | -97 | 27 | 63 | -6 | -11 | 16 | 3 | -20 | 5 | 5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -97 | 27 | 63 | -6 | -11 | 16 | 3 | -20 | 5 | 5 |
| Net financials | 1 | 0 | 0 | -0 | -90 | -0 | 0 | 0 | -0 | -0 |
| Profit before tax | -96 | 27 | 63 | -6 | -102 | 16 | 3 | -20 | 5 | 5 |
| Tax | -28 | 10 | 14 | -1 | -0 | 1 | 1 | 10 | -0 | -0 |
| Net profit | -69 | 17 | 49 | -5 | -102 | 15 | 2 | -30 | 5 | 5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 546 | 279 | 285 | 224 | 126 | 145 | 141 | 104 | 109 | 113 |
| Equity | 238 | 214 | 223 | 218 | 117 | 131 | 134 | 103 | 108 | 113 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 308 | 65 | 62 | 5 | 9 | 14 | 8 | 1 | 1 | 0 |
| Total debt | 308 | 65 | 62 | 5 | 9 | 14 | 8 | 1 | 1 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KW Founder | Founder | 1987 | — | — |
BJ Management | Management | 1987 | — | — |
BM Founder | Founder | 1987 | — | — |
KE | Audit | 1987 | — | — |
LN Management | Management | 1987 | — | — |
JK Management | Management | 1987 | — | — |
LB Management | Management | 1987 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Wøldike Schmith | Founder | 0 companies |
| Bjørn Jakobsen | Management | 0 companies |
| Bjarne Møller | Founder | 0 companies |
| Karl Erik Høj Andersen | Audit | 0 companies |
| Lars Norgren Kopp | Management | 0 companies |
| Jes Kristian Brodersen | Management | 0 companies |
| Lasse Buhl Jørgensen | Management | 0 companies |