| Revenue | DKK 316K | -78% |
| EBITDA | DKK 95K | -88% |
| Net profit | DKK -80K | -122% |
| Total assets | DKK 4,2M | -13% |
| Equity | DKK 1,3M | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -36 | 2.581 | 16 | 57 | 51 | 108 | 267 | 838 | 1.883 | 1.630 | 1.230 | 1.417 | 316 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -483 | -881 | -1.239 | -1.185 | -639 | -221 |
| EBITDA | -16 | 2.581 | 16 | 57 | 51 | 108 | 267 | 354 | 1.002 | 391 | 45 | 778 | 95 |
| Depreciation & amort. | 10 | -87 | -86 | -72 | -16 | -120 | -90 | -132 | -164 | -136 | -136 | -136 | -86 |
| EBIT | -26 | 2.494 | -70 | -15 | 35 | -12 | 177 | 222 | 838 | 255 | -91 | 643 | 8 |
| Net financials | -676 | -596 | -674 | -17 | -128 | -130 | 469 | -51 | -634 | -91 | -93 | -170 | -109 |
| Profit before tax | -703 | 1.898 | -745 | -32 | -93 | -142 | 646 | 172 | 205 | 164 | -184 | 473 | -101 |
| Tax | -0 | -29 | -0 | -0 | 29 | -0 | -0 | -0 | -0 | 476 | -185 | 106 | -21 |
| Net profit | -703 | 1.927 | -745 | -32 | -122 | -142 | 646 | 172 | 205 | -312 | 2 | 368 | -80 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.739 | 3.114 | 2.939 | 2.906 | 4.467 | 3.841 | 3.991 | 4.926 | 4.949 | 4.919 | 4.801 | 4.836 | 4.219 |
| Equity | -2.013 | -86 | -831 | -862 | 478 | 336 | 982 | 1.154 | 1.359 | 1.046 | 1.048 | 1.416 | 1.336 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.932 | 1.680 | 1.551 | 1.338 | 1.122 | 1.002 |
| Short-term debt | 3.285 | 3.187 | 3.186 | 3.229 | 3.464 | 2.973 | 3.009 | 1.840 | 1.911 | 1.846 | 2.125 | 1.903 | 1.506 |
| Total debt | 3.285 | 3.187 | 3.266 | 3.253 | 3.464 | 2.973 | 3.009 | 3.772 | 3.591 | 3.397 | 3.463 | 3.024 | 2.508 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CL | Audit | 1987 | — | — |
| Audit | 1987 | — | — | |
KT Founder | Founder | 1987 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1987 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Løche Andersen | Audit | 0 companies |
| Revisionsfirmaet Palle Kirkemann | Audit | 0 companies |
| Karsten Thuen | Founder | 0 companies |