| Revenue | DKK 0 | — |
| EBITDA | DKK -2K | +0% |
| Net profit | DKK -45K | -143% |
| Total assets | DKK 768K | -16% |
| Equity | DKK 768K | -16% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 76 | 79 | 75 | 67 | 74 | 75 | 35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -19 | -19 | -19 | -19 | -25 | -28 | -28 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 25 | 33 | 24 | 20 | -3 | 1 | -35 | -5 | -2 | -4 | -2 | -3 | -2 | -2 |
| Depreciation & amort. | -4 | -13 | -0 | -8 | -15 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 21 | 20 | 24 | 12 | -17 | 1 | -36 | -5 | -2 | -4 | -2 | -3 | -2 | -2 |
| Net financials | 139 | 215 | -21 | 228 | 96 | 401 | 39 | 9 | -149 | 234 | -163 | -14 | 95 | -54 |
| Profit before tax | 161 | 237 | 286 | 240 | 79 | 401 | 3 | 5 | -151 | 238 | -156 | -9 | 105 | -46 |
| Tax | -0 | 8 | 19 | 34 | -0 | 70 | 1 | 1 | 1 | 18 | 0 | -0 | -0 | -0 |
| Net profit | 161 | 229 | 266 | 206 | 79 | 332 | 2 | 3 | -152 | 219 | -157 | -9 | 106 | -45 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 860 | 1.169 | 1.180 | 1.302 | 1.248 | 1.680 | 1.411 | 1.292 | 1.051 | 1.208 | 940 | 923 | 919 | 768 |
| Equity | 751 | 884 | 1.055 | 1.164 | 1.147 | 1.479 | 1.385 | 1.292 | 1.050 | 1.179 | 932 | 923 | 919 | 768 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 7 | 0 | 0 | 0 |
| Short-term debt | 109 | 285 | 125 | 138 | 100 | 201 | 26 | 0 | 2 | 28 | 0 | 0 | 0 | 0 |
| Total debt | 109 | 285 | 125 | 138 | 100 | 201 | 26 | 0 | 2 | 29 | 8 | 0 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CE | Founder | 1987 | — | — |
SG Founder | Founder | 1987 | — | — |
FP Founder | Founder | 1987 | — | — |
PE Audit | Audit | 1987 | — | — |
BP Management | Management | 1987 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1987 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 1992 | |
| Individual | 10.0% | 5.0% | 1992 | |
| Individual | 10.0% | 5.0% | 1992 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Erik Gammelgaard Clausen | Founder | 0 companies |
| Svend Georg Fremmich Olsen | Founder | 0 companies |
| Finn Povlsen | Founder | 0 companies |
| Poul Erik Sundstrup | Audit | 0 companies |
| Bent Preben Knudsen | Management | 0 companies |
| Bertil Vrou Thomsen | Board of Directors | 0 companies |