| Revenue | DKK 22,9M | +8% |
| EBITDA | DKK 8,3M | +4% |
| Net profit | DKK 3,2M | +11% |
| Total assets | DKK 30,7M | +4% |
| Equity | DKK 23,1M | +5% |
| Employees | 30 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 14.794 | 16.536 | 20.403 | 21.329 | 22.939 |
| Staff expenses | -10.641 | -9.669 | -12.583 | -13.365 | -14.679 |
| EBITDA | 4.153 | 6.867 | 7.776 | 7.965 | 8.260 |
| Depreciation & amort. | -2.739 | -3.147 | -3.662 | -4.237 | -4.091 |
| EBIT | 1.414 | 3.720 | 4.114 | 3.727 | 4.169 |
| Net financials | 40 | 17 | 16 | -31 | -33 |
| Profit before tax | 1.454 | 3.737 | 4.130 | 3.697 | 4.136 |
| Tax | 302 | 804 | 870 | 785 | 896 |
| Net profit | 1.151 | 2.933 | 3.260 | 2.912 | 3.240 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 23.050 | 25.105 | 28.160 | 29.392 | 30.655 |
| Equity | 16.960 | 19.893 | 21.652 | 22.064 | 23.122 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.564 | 3.498 | 4.560 | 5.198 | 5.590 |
| Total debt | 4.564 | 3.498 | 4.560 | 5.198 | 5.590 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MN Management | Management | 2013 |
TL Founder | Founder | 1987 |
| Former (2) | ||
LB | Audit | 1987 – 1992 |
TM Audit | Audit | 1987 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2013 | |
| Board of Directors | 2023 | |
| Former (3) | ||
| Board of Directors | 1987 – 1994 | |
| Board of Directors | 2013 – 2023 | |
| Board of Directors | 1987 – 1994 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Company | 10–14.99% | 10–14.99% | 2016 | |
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Norbye Lynghøjen | Management | 0 companies |
| Laurids Birkebæk Lauridsen | Audit | 0 companies |
| Torben Lynghøjen | Founder | 0 companies |
| Tove Margrethe Dahl | Audit | 0 companies |
| Ena Birgit Olsen | Board of Directors | 0 companies |
| Jack Freddie Persson | Board of Directors | 0 companies |
| Christian Lindberg Jensen | Board of Directors | 0 companies |
| Steen Aaslev Christensen | Board of Directors | 0 companies |
| Randi Charlotte Norbye Lynghøjen | Board of Directors | 0 companies |