| Revenue | — | — |
| EBITDA | DKK 529K | +415% |
| Net profit | DKK 349K | +109% |
| Total assets | DKK 2,3M | +33% |
| Equity | DKK 1,9M | +23% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -236 | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -236 | 692 | -359 | -168 | 529 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -236 | 692 | -359 | -168 | 529 |
| Net financials | -229 | 254 | -425 | 179 | 316 |
| Profit before tax | -235 | 248 | -430 | 175 | 306 |
| Tax | -1 | 1 | -16 | 9 | -42 |
| Net profit | -234 | 247 | -414 | 167 | 349 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.024 | 3.196 | 1.870 | 1.736 | 2.314 |
| Equity | 1.503 | 1.750 | 1.336 | 1.503 | 1.851 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 831 | 1.446 | 534 | 233 | 462 |
| Total debt | 831 | 1.446 | 534 | 233 | 462 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PE | Founder | 1987 |
| Former (4) | ||
PJ Management | Management | 1987 – 1992 |
ET | Audit | 1987 – 1987 |
SS Management | Management | 1987 – 1987 |
| Audit | 1987 – 2009 | |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1992 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Jørn Buus Madsen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Susanne Saul Stakemann | Management | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Founder | 0 companies |