| Revenue | DKK 81K | -86% |
| EBITDA | DKK -376K | -216% |
| Net profit | DKK -146K | -119% |
| Total assets | DKK 27,3M | -3% |
| Equity | DKK 15,9M | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 386 | 200 | 217 | 335 | -134 | 226 | 422 | 509 | 122 | 444 | 419 | 580 | 81 |
| Staff expenses | -501 | -288 | -294 | -286 | -367 | -313 | -317 | -289 | -165 | -235 | -240 | -255 | -272 |
| EBITDA | -115 | 512 | -77 | 49 | -553 | -87 | 92 | 220 | -44 | -72 | 179 | 325 | -376 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -115 | 512 | -77 | 49 | -553 | -87 | 92 | 220 | -44 | -72 | 179 | 325 | -376 |
| Net financials | 1.165 | 881 | 810 | 519 | 258 | 741 | 0 | 663 | 123 | 733 | -576 | 653 | 187 |
| Profit before tax | 1.051 | 1.393 | 733 | 568 | -295 | 655 | 93 | 883 | 80 | 660 | -397 | 978 | -189 |
| Tax | 136 | -140 | 179 | 134 | -35 | 116 | 18 | 192 | 17 | 157 | -88 | 213 | -43 |
| Net profit | 915 | 1.533 | 554 | 434 | -261 | 538 | 74 | 691 | 63 | 503 | -309 | 764 | -146 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29.119 | 29.607 | 29.478 | 29.270 | 31.991 | 31.811 | 30.606 | 30.727 | 29.879 | 29.375 | 27.950 | 28.215 | 27.257 |
| Equity | 21.162 | 21.945 | 21.749 | 22.183 | 20.923 | 20.461 | 19.535 | 19.226 | 18.289 | 17.992 | 16.883 | 16.847 | 15.901 |
| Long-term debt | 3.005 | 3.005 | 3.005 | 3.005 | 7.028 | 7.028 | 7.028 | 7.028 | 7.028 | 7.028 | 7.028 | 7.028 | 7.028 |
| Short-term debt | 1.083 | 1.111 | 1.167 | 517 | 479 | 778 | 492 | 912 | 993 | 825 | 597 | 793 | 824 |
| Total debt | 4.088 | 4.116 | 4.172 | 3.522 | 7.507 | 7.806 | 7.520 | 7.940 | 8.021 | 7.853 | 7.625 | 7.821 | 7.852 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JW Founder | Founder | 1987 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| John Werner Petersen | Founder | 0 companies |
| Finn Krogh Rants | Chairman | 0 companies |
| Søren Henrik Thestrup Poulsen | Board of Directors | 0 companies |