| Revenue | DKK -27K | +1137% |
| EBITDA | DKK -27K | -1137% |
| Net profit | DKK 17K | -55% |
| Total assets | DKK 427K | -2% |
| Equity | DKK 326K | -12% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | 43 | 45 | 50 | 17 | 47 | 11 | -33 | -12 | -32 | -10 | -11 | -2 | -27 |
| Staff expenses | -0 | -4 | -5 | -6 | -7 | -15 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | 9 | -20 | -12 | -34 | 32 | 11 | -33 | -12 | -32 | -10 | -11 | -2 | -27 |
| Depreciation & amort. | -0 | -19 | -19 | -19 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -10 | -39 | -30 | -34 | 32 | 11 | -33 | -12 | -32 | -10 | -11 | -2 | -27 |
| Net financials | 41 | 36 | 43 | 48 | -6 | 48 | 3 | 26 | -27 | 65 | -40 | 24 | 39 | 48 |
| Profit before tax | 24 | 26 | 4 | 18 | -40 | 80 | 14 | -6 | -39 | 33 | -50 | 12 | 37 | 21 |
| Tax | 3 | 1 | -0 | 6 | -0 | 8 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | 5 |
| Net profit | 21 | 26 | 4 | 12 | -40 | 72 | 13 | -6 | -39 | 33 | -50 | 12 | 37 | 17 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 846 | 841 | 851 | 875 | 777 | 786 | 759 | 675 | 608 | 552 | 471 | 454 | 437 | 427 |
| Equity | 833 | 811 | 814 | 776 | 685 | 758 | 719 | 660 | 566 | 544 | 437 | 393 | 371 | 326 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 |
| Short-term debt | 13 | 30 | 38 | 99 | 92 | 29 | 40 | 15 | 42 | 8 | 34 | 61 | 66 | 97 |
| Total debt | 13 | 30 | 38 | 99 | 92 | 29 | 40 | 15 | 42 | 8 | 34 | 61 | 66 | 100 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KT Unofficial title | Unofficial title | 1987 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1987 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Thygesen | Unofficial title | 0 companies |