| Revenue | DKK -42K | -3% |
| EBITDA | DKK -47K | -9% |
| Net profit | DKK -46K | -7% |
| Total assets | DKK 10,5M | -1% |
| Equity | DKK 8M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | 16 | 2 | 5 | 0 | 10 | 23 | 13 | 32 | 19 | 32 | -101 | -43 | -42 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5 |
| EBITDA | -4 | 16 | 2 | 5 | 0 | 10 | 23 | 13 | 32 | 19 | 32 | -101 | -43 | -47 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | 16 | 2 | 5 | 0 | 10 | 23 | 13 | 32 | 19 | 32 | -101 | -43 | -47 |
| Net financials | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | -4 | -4 | 0 | 0 |
| Profit before tax | -5 | 16 | 2 | 5 | 0 | 10 | 23 | 13 | 32 | 16 | 29 | -105 | -43 | -47 |
| Tax | -1 | 4 | 1 | 1 | 0 | 2 | 5 | 3 | 7 | 4 | 6 | -0 | -0 | -1 |
| Net profit | -4 | 12 | 2 | 3 | 0 | 7 | 18 | 10 | 25 | 12 | 22 | -105 | -43 | -46 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.464 | 1.418 | 1.474 | 1.443 | 1.477 | 1.504 | 1.508 | 1.494 | 1.500 | 1.498 | 10.776 | 10.655 | 10.626 | 10.515 |
| Equity | 1.391 | 1.403 | 1.405 | 1.408 | 1.408 | 1.416 | 1.434 | 1.444 | 1.469 | 1.272 | 8.276 | 8.137 | 8.094 | 7.998 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 73 | 15 | 69 | 35 | 68 | 88 | 74 | 50 | 31 | 225 | 231 | 249 | 264 | 249 |
| Total debt | 73 | 15 | 69 | 35 | 68 | 88 | 74 | 50 | 31 | 225 | 231 | 249 | 264 | 249 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HR Management | Management | 2022 | — | — |
LH Management | Management | 2010 | — | — |
PS Audit | Audit | 1999 | — | — |
CP | Audit | 1976 | — | — |
JJ Management | Management | 2001 | — | — |
HH Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MALCON ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Ravnild | Management | 0 companies |
| Leif Hammer | Management | 0 companies |
| Paul-Johan Schwartz | Audit | 0 companies |
| Christian Plinius Lemche | Audit | 0 companies |
| Jørgen Jørgensen | Management | 0 companies |
| Helga Hammer | Management | 0 companies |