| Revenue | DKK 2,6M | -19% |
| EBITDA | DKK 1,5M | -39% |
| Net profit | DKK 1,1M | -52% |
| Total assets | DKK 2,8M | -40% |
| Equity | DKK 1,8M | -34% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.143 | 1.031 | 3.045 | 869 | 1.510 | 1.793 | 3.776 | 1.528 | 1.800 | 904 | 1.297 | 437 | 3.224 | 2.620 |
| Staff expenses | -1.874 | -1.635 | -1.577 | -1.533 | -1.453 | -1.503 | -1.682 | -1.554 | -2.138 | -1.489 | -1.329 | -1.014 | -750 | -1.086 |
| EBITDA | -731 | -604 | 1.392 | -273 | 57 | 290 | 2.094 | -26 | -338 | -584 | -31 | -915 | 2.467 | 1.512 |
| Depreciation & amort. | 46 | -51 | -44 | -39 | -38 | -24 | -5 | -3 | -7 | -17 | -18 | -14 | -17 | -20 |
| EBIT | -777 | -655 | 1.348 | -312 | 18 | 266 | 2.089 | -29 | -345 | -602 | -49 | -929 | 2.450 | 1.492 |
| Net financials | -96 | -101 | -185 | -133 | -139 | -145 | -138 | -151 | -171 | -150 | -74 | -75 | -29 | -111 |
| Profit before tax | -460 | -428 | 1.163 | -444 | -121 | 122 | 1.951 | -180 | -516 | -752 | -123 | -1.004 | 2.421 | 1.381 |
| Tax | 207 | 164 | 283 | 196 | 280 | -2 | 441 | -49 | -144 | -146 | -17 | 127 | 195 | 309 |
| Net profit | -667 | -592 | 880 | -640 | -401 | 124 | 1.509 | -131 | -373 | -605 | -106 | -1.131 | 2.227 | 1.072 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.188 | 2.327 | 3.923 | 3.410 | 3.250 | 2.831 | 5.066 | 4.752 | 4.496 | 3.803 | 2.068 | 1.211 | 4.666 | 2.822 |
| Equity | -261 | -853 | 28 | -612 | -1.014 | -890 | 620 | 488 | 616 | 610 | 504 | 524 | 2.750 | 1.822 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.449 | 3.179 | 3.895 | 4.022 | 4.264 | 3.721 | 4.446 | 4.263 | 3.880 | 3.193 | 1.564 | 687 | 1.915 | 994 |
| Total debt | 2.449 | 3.179 | 3.895 | 4.022 | 4.264 | 3.721 | 4.446 | 4.263 | 3.880 | 3.193 | 1.564 | 687 | 1.915 | 994 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SJ | Audit | 1987 | — | — |
ET | Audit | 1987 | — | — |
JL Deputy | Deputy | 1987 | — | — |
RB Management | Management | 1996 | — | — |
AF Deputy | Deputy | 1987 | — | — |
SS Management | Management | 1987 | — | — |
PE | Founder | 1987 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1996 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
REBO HOLDING ApS | Company | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut.revisor J.A.Aundrup | Audit | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Jørgen Langthin Knudsen | Deputy | 0 companies |
| Rene Bondy | Management | 0 companies |
| Anita Frances Bondy | Deputy | 0 companies |
| Susanne Saul Stakemann | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Founder | 0 companies |
| Mogens Jørgensen | Board of Directors | 0 companies |
| Rene Norman Svendsen | Board of Directors | 0 companies |
| Hans-Henrik Egelund | Board of Directors | 0 companies |
| Lars Kure Juul | Board of Directors | 0 companies |
| Etienne Bondy | Board of Directors | 0 companies |
| Vivian Elisabeth Bondy | Board of Directors | 0 companies |