| Revenue | DKK 1,8M | +49% |
| EBITDA | DKK 177K | +166% |
| Net profit | DKK 118K | +152% |
| Total assets | DKK 2,2M | +35% |
| Equity | DKK 631K | +23% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.655 | 1.800 | 2.135 | 1.187 | 1.764 |
| Staff expenses | -1.669 | -1.694 | -1.573 | -1.455 | -1.588 |
| EBITDA | -14 | 82 | 563 | -268 | 177 |
| Depreciation & amort. | -29 | -18 | -8 | -3 | -0 |
| EBIT | -43 | 64 | 555 | -270 | 177 |
| Net financials | -8 | -27 | -34 | -22 | -23 |
| Profit before tax | -51 | 37 | 520 | -293 | 154 |
| Tax | -11 | 9 | 116 | -63 | 35 |
| Net profit | -40 | 28 | 404 | -229 | 118 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.538 | 1.825 | 2.731 | 1.600 | 2.163 |
| Equity | 310 | 338 | 742 | 513 | 631 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.228 | 1.487 | 1.989 | 1.087 | 1.532 |
| Total debt | 1.228 | 1.487 | 1.989 | 1.087 | 1.532 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KE Unofficial title | Unofficial title | 2026 |
PE | Founder | 1987 |
| Former (2) | ||
ET | Audit | 1987 – 1987 |
JM Audit | Audit | 1987 – 2012 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2016 | |
| Individual | 50–66.65% | 50–66.65% | 1987 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Klaus Elkjær Rasmussen | Unofficial title | 0 companies |
| Jan Moustgaard | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Founder | 0 companies |