| Revenue | DKK -17K | +28% |
| EBITDA | DKK -17K | -28% |
| Net profit | DKK 433K | +134% |
| Total assets | DKK 4M | +14% |
| Equity | DKK 3,3M | +15% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -39 | -9 | -12 | -13 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -39 | -9 | -12 | -13 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -39 | -9 | -12 | -13 | -17 |
| Net financials | -81 | 522 | -389 | 198 | 450 |
| Profit before tax | -120 | 513 | -401 | 185 | 433 |
| Tax | -35 | -13 | -0 | -0 | -0 |
| Net profit | -85 | 525 | -401 | 185 | 433 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.406 | 3.713 | 3.301 | 3.542 | 4.024 |
| Equity | 3.068 | 3.593 | 2.681 | 2.865 | 3.298 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 338 | 120 | 621 | 677 | 726 |
| Total debt | 338 | 120 | 621 | 677 | 726 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
RF Management | Management | 2023 |
OB Founder | Founder | 1987 |
KO Founder | Founder | 1987 |
MB Founder | Founder | 1987 |
| Former (3) | ||
TB Management | Management | 1987 – 1993 |
HE Management | Management | 2017 – 2023 |
AC Management | Management | 1987 – 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Deputy Chairman | 2024 | |
| Chairman | 2018 | |
| Board of Directors | 2022 | |
| Former (4) | ||
| Board of Directors | 1987 – 2004 | |
| Deputy Chairman | 2018 – 2023 | |
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2008 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Thorkild Brudkilde Byrialsen | Management | 0 companies |
| Hans Erik Nielsen | Management | 0 companies |
| René Fuglsang | Management | 0 companies |
| Otto Boel Nielsen | Founder | 0 companies |
| Karl Ove Kristensen | Founder | 0 companies |
| Anna Christensen | Management | 0 companies |
| Mogens Balle Rasmussen | Founder | 0 companies |
| Knud Erik Christensen | Board of Directors | 0 companies |
| Rikke Libach-Kristensen | Deputy Chairman | 0 companies |
| Jan Dyhrberg Andersen | Chairman | 0 companies |
| Jens Møller Goul | Deputy Chairman | 0 companies |
| Leif Villumsen Lundsgaard | Board of Directors | 0 companies |
| Sanne Kjær Østergaard | Board of Directors | 0 companies |
| Søren Engholm Larsen | Board of Directors | 0 companies |