| Revenue | DKK 1,1M | -23% |
| EBITDA | DKK 568K | -39% |
| Net profit | DKK 489K | -35% |
| Total assets | DKK 24,5M | -3% |
| Equity | DKK 14M | +4% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.257 | 1.376 | 1.259 | 1.368 | 1.058 |
| Staff expenses | -505 | -494 | -499 | -439 | -490 |
| EBITDA | 752 | 882 | 761 | 929 | 568 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 752 | 882 | 761 | 929 | 568 |
| Net financials | -302 | 19 | -235 | -314 | 58 |
| Profit before tax | -636 | 1.033 | -980 | 966 | 626 |
| Tax | -124 | 169 | -447 | 58 | 138 |
| Net profit | -512 | 806 | -764 | 754 | 489 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 26.666 | 26.712 | 24.957 | 25.174 | 24.520 |
| Equity | 12.706 | 13.512 | 12.748 | 13.502 | 13.990 |
| Long-term debt | 13.314 | 12.577 | 11.691 | 10.875 | 9.834 |
| Short-term debt | 568 | 515 | 519 | 797 | 696 |
| Total debt | 13.882 | 13.092 | 12.210 | 11.673 | 10.530 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PE | Founder | 1987 |
MM Management | Management | 2026 |
| Former (5) | ||
| Audit | 1987 – 2005 | |
ET | Audit | 1987 – 1987 |
CB Management | Management | 1987 – 1994 |
ON Management | Management | 1987 – 2026 |
SS Management | Management | 1987 – 1987 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Reg. revisor Dorte Stokkebye Christiansen | Audit | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Christian Bent Kildemoes | Management | 0 companies |
| Ole Nørgaard Nielsen | Management | 0 companies |
| Susanne Saul Stakemann | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Founder | 0 companies |
| Mette Marie Nielsen | Management | 0 companies |