| Revenue | DKK 9K | -144% |
| EBITDA | DKK 9K | +144% |
| Net profit | DKK 64K | -62% |
| Total assets | DKK 1,8M | +68% |
| Equity | DKK 605K | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -51 | -33 | 18 | 11 | -41 | 66 | 107 | -37 | -43 | 28 | 142 | 149 | -21 | 9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -51 | -33 | 18 | 11 | -41 | 66 | 107 | -37 | -43 | 28 | 142 | 149 | -21 | 9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -51 | -33 | 18 | 11 | -41 | 66 | 107 | -37 | -43 | 28 | 142 | 149 | -21 | 9 |
| Net financials | 0 | 0 | 0 | 0 | -1 | -2 | -2 | -0 | -0 | -0 | -35 | 30 | 243 | 16 |
| Profit before tax | -51 | -33 | 18 | 11 | -41 | 64 | 105 | -38 | -43 | 28 | 107 | 179 | 221 | 25 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 31 | 50 | -39 |
| Net profit | -51 | -33 | 18 | 11 | -41 | 64 | 105 | -38 | -43 | 28 | 107 | 147 | 171 | 64 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 159 | 117 | 135 | 146 | 106 | 176 | 297 | 147 | 90 | 118 | 272 | 401 | 1.046 | 1.757 |
| Equity | 116 | 83 | 101 | 112 | 70 | 135 | 168 | 130 | 87 | 115 | 223 | 370 | 541 | 605 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 43 | 34 | 34 | 34 | 36 | 42 | 129 | 16 | 3 | 2 | 50 | 31 | 505 | 1.151 |
| Total debt | 43 | 34 | 34 | 34 | 36 | 42 | 129 | 16 | 3 | 2 | 50 | 31 | 505 | 1.151 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1987 | — | — |
JL Audit | Audit | 1987 | — | — |
HT Management | Management | 1987 | — | — |
PE | Founder | 1987 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| John Løfgren | Audit | 0 companies |
| Hans Thomas Eriksen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Founder | 0 companies |