| Revenue | DKK -131K | -699% |
| EBITDA | DKK -131K | -722% |
| Net profit | DKK -167K | -556% |
| Total assets | DKK 966K | -26% |
| Equity | DKK 829K | -25% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 54 | 11 | 678 | 171 | 519 | 475 | 29 | -5 | 310 | 22 | -131 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -301 | -274 | -1 | -0 |
| EBITDA | -1 | -41 | 574 | 30 | 326 | 291 | -199 | -306 | 35 | 21 | -131 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -22 | -6 | -0 | -0 |
| EBIT | -1 | -41 | 574 | 30 | 326 | 291 | -199 | -328 | 29 | 21 | -131 |
| Net financials | -4 | 94 | 48 | -65 | -2 | -16 | 9 | 5 | -2 | 14 | -3 |
| Profit before tax | 7 | 53 | 622 | -35 | 328 | 274 | -191 | -323 | 27 | 35 | -134 |
| Tax | -2 | 12 | 132 | 12 | 65 | 61 | -42 | 4 | 2 | -1 | 33 |
| Net profit | 9 | 41 | 490 | -47 | 263 | 214 | -149 | -327 | 24 | 37 | -167 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 602 | 658 | 1.353 | 1.485 | 1.930 | 1.987 | 1.967 | 1.756 | 1.521 | 1.311 | 966 |
| Equity | 564 | 605 | 1.095 | 1.048 | 1.311 | 1.524 | 1.375 | 1.048 | 1.072 | 1.109 | 829 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 38 | 53 | 258 | 437 | 619 | 459 | 592 | 708 | 448 | 202 | 137 |
| Total debt | 38 | 53 | 258 | 437 | 619 | 459 | 592 | 708 | 448 | 202 | 137 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BL Management | Management | 2003 | — | — |
ET | Audit | 1987 | — | — |
JC Management | Management | 1987 | — | — |
ES Audit | Audit | 1994 | — | — |
| Audit | 1987 | — | — | |
PE Management | Management | 1987 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Laursen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Jacob Christen Christfort | Management | 0 companies |
| Erik Strange | Audit | 0 companies |
| Statsaut. revisor Søren Dalsgaard | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Anders Petersen Stoltenberg | Board of Directors | 0 companies |