| Revenue | DKK 111K | +32% |
| EBITDA | DKK -183K | -6% |
| Net profit | DKK -183K | -40% |
| Total assets | DKK 1,6M | -13% |
| Equity | DKK 1,2M | -16% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 277 | 251 | 70 | 241 | 155 | 276 | 334 | 298 | 148 | 265 | 131 | 124 | 84 | 111 |
| Staff expenses | -118 | -204 | -227 | -209 | -173 | -184 | -201 | -146 | -124 | -191 | -195 | -195 | -195 | -195 |
| EBITDA | 44 | -29 | -242 | -29 | -89 | 51 | -20 | 103 | -47 | 17 | -122 | -126 | -173 | -183 |
| Depreciation & amort. | -63 | -14 | -6 | -0 | -3 | -10 | -9 | -10 | -10 | -10 | -10 | -4 | -3 | -3 |
| EBIT | -19 | -43 | -247 | -29 | -92 | 41 | -29 | 93 | -56 | 8 | -132 | -130 | -176 | -187 |
| Net financials | -80 | 52 | 454 | 167 | -152 | 277 | -38 | 6 | 2 | 15 | -3 | 18 | 45 | 3 |
| Profit before tax | -99 | 9 | 207 | 139 | -244 | 318 | -67 | 99 | -54 | 23 | -135 | -112 | -131 | -183 |
| Tax | 497 | 5 | 8 | 2 | 2 | 36 | -19 | -5 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -597 | 4 | 199 | 136 | -246 | 282 | -49 | 104 | -54 | 23 | -135 | -112 | -131 | -183 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.792 | 2.785 | 2.998 | 3.082 | 2.729 | 3.110 | 2.224 | 2.338 | 2.215 | 2.255 | 2.105 | 1.938 | 1.788 | 1.561 |
| Equity | 1.939 | 1.895 | 2.046 | 2.133 | 1.837 | 2.119 | 2.071 | 2.175 | 2.067 | 2.035 | 1.844 | 1.674 | 1.484 | 1.240 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 852 | 890 | 952 | 949 | 892 | 964 | 148 | 163 | 148 | 220 | 261 | 263 | 304 | 321 |
| Total debt | 852 | 890 | 952 | 949 | 892 | 964 | 148 | 163 | 148 | 220 | 261 | 263 | 304 | 321 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Founder | Founder | 1987 | — | — |
CR Audit | Audit | 1987 | — | — |
EN Founder | Founder | 1987 | — | — |
JK Audit | Audit | 1987 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jes Tannebæk | Founder | 0 companies |
| City Revision I/S | Audit | 0 companies |
| Ellen Nørgaard | Founder | 0 companies |
| Jens Kristian Yde | Audit | 0 companies |
| Christoph Nørgaard-Salomonsen | Board of Directors | 0 companies |
| Chanett Grønbæk | Board of Directors | 0 companies |