| Revenue | DKK -391K | +11% |
| EBITDA | DKK -909K | -9% |
| Net profit | DKK -1,5M | -201% |
| Total assets | DKK 19,6M | -8% |
| Equity | DKK 12,9M | -11% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -322 | -314 | -346 | -353 | -391 |
| Staff expenses | -395 | -457 | -467 | -478 | -518 |
| EBITDA | -717 | -770 | -812 | -831 | -909 |
| Depreciation & amort. | -106 | -106 | -106 | -93 | -30 |
| EBIT | -823 | -876 | -918 | -924 | -939 |
| Net financials | 3.530 | -2.975 | 1.852 | 2.862 | -1.020 |
| Profit before tax | 2.707 | -3.851 | 934 | 1.938 | -1.960 |
| Tax | 490 | -847 | 207 | 428 | -428 |
| Net profit | 2.217 | -3.005 | 727 | 1.510 | -1.532 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 22.340 | 19.229 | 19.919 | 21.212 | 19.576 |
| Equity | 15.672 | 12.554 | 13.167 | 14.559 | 12.905 |
| Long-term debt | 6.392 | 6.412 | 6.486 | 6.440 | 6.468 |
| Short-term debt | 276 | 262 | 266 | 213 | 203 |
| Total debt | 6.668 | 6.675 | 6.752 | 6.653 | 6.671 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
BM Audit | Audit | 1965 – 1995 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 1993 | |
| Board of Directors | 1996 | |
| Board of Directors | 1965 | |
| Former (1) | ||
| Board of Directors | 1965 – 1993 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1965 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Marin Petersen | Audit | 0 companies |
| Lone Nielsen | Board of Directors | 0 companies |
| Gerda Franciska Petersen | Board of Directors | 0 companies |
| Susanne Poulsen | Board of Directors | 0 companies |
| Inge Conny Petersen | Board of Directors | 0 companies |