| Revenue | DKK 0 | — |
| EBITDA | DKK -39K | -33% |
| Net profit | DKK -298K | -245% |
| Total assets | DKK 1,6M | -18% |
| Equity | DKK 1,5M | -19% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -16 | -31 | -26 | -25 | -26 | -36 | -30 | 0 | -29 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -16 | -31 | -26 | 117 | 63 | -36 | -30 | -35 | -29 | -39 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -16 | -31 | -26 | 117 | 63 | -36 | -30 | -35 | -29 | -39 |
| Net financials | 114 | 44 | 209 | 96 | 0 | 0 | 74 | 89 | -59 | 293 | -260 |
| Profit before tax | 98 | 28 | 178 | 70 | 117 | 63 | 37 | 59 | -94 | 264 | -299 |
| Tax | 13 | -0 | -0 | 2 | 26 | 25 | 8 | 13 | -21 | 58 | -0 |
| Net profit | 84 | 28 | 178 | 68 | 92 | 39 | 29 | 45 | -73 | 206 | -298 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.699 | 1.716 | 1.843 | 1.854 | 1.922 | 1.932 | 1.885 | 1.866 | 1.733 | 1.914 | 1.560 |
| Equity | 1.626 | 200 | 200 | 200 | 200 | 200 | 1.850 | 1.841 | 1.713 | 1.862 | 1.506 |
| Long-term debt | 0 | 0 | -4 | 0 | 0 | 0 | 6 | 4 | 0 | 35 | 0 |
| Short-term debt | 73 | 19 | 70 | 59 | 35 | 58 | 29 | 21 | 21 | 17 | 54 |
| Total debt | 73 | 19 | 67 | 59 | 35 | 58 | 35 | 25 | 21 | 52 | 54 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM | Audit | 1987 | — | — |
MR Unofficial title | Unofficial title | 2023 | — | — |
DR Management | Management | 1987 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1987 |
| Person | Role here | Other companies |
|---|---|---|
| Alex Michael Ankjær-Jensen | Audit | 0 companies |
| Michael Ravbjerg Lundgaard | Unofficial title | 0 companies |
| Dan Rybak | Management | 0 companies |