| Revenue | DKK 2,5M | -16% |
| EBITDA | DKK -2,3M | +27% |
| Net profit | DKK -2M | +28% |
| Total assets | DKK 9,2M | -27% |
| Equity | DKK 481K | +5647% |
| Employees | 12 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.835 | 2.651 | 2.880 | 3.029 | 2.532 |
| Staff expenses | -4.519 | -0 | -0 | -0 | -0 |
| EBITDA | 316 | -1.089 | -2.900 | -3.141 | -2.293 |
| Depreciation & amort. | -284 | -0 | -0 | -0 | -0 |
| EBIT | 32 | -1.089 | -2.900 | -3.141 | -2.293 |
| Net financials | -47 | -85 | -333 | -471 | -305 |
| Profit before tax | -14 | -1.174 | -3.233 | -3.612 | -2.598 |
| Tax | -1 | -259 | -711 | -794 | -570 |
| Net profit | -14 | -916 | -2.523 | -2.818 | -2.028 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.619 | 7.995 | 15.232 | 12.595 | 9.225 |
| Equity | 995 | 1.079 | 2.057 | 8 | 481 |
| Long-term debt | 1.271 | 1.103 | 1.739 | 1.356 | 813 |
| Short-term debt | 3.305 | 5.616 | 11.106 | 11.010 | 7.889 |
| Total debt | 4.576 | 6.719 | 12.846 | 12.366 | 8.703 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JG Management | Management | 2024 |
| Former (5) | ||
MK Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
EH Management | Management | 2021 – 2022 |
BA Management | Management | 1987 – 1992 |
VS Management | Management | 1987 – 2021 |
VD Management | Management | 1987 – 1988 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Former (2) | ||
| Board of Directors | 2014 – 2021 | |
| Board of Directors | 1987 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 50–66.65% | 50–66.65% | 2003 | |
| Company | 50–66.65% | 50–66.65% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Kjeldahl Vammen | Chief Executive Officer | 0 companies |
| Egon Haar Jensen | Management | 0 companies |
| Bjarne Andreasen | Management | 0 companies |
| Viggo Sørensen | Management | 0 companies |
| Jan Gudiksen | Management | 0 companies |
| Viggo Dresing | Management | 0 companies |
| Martin Jørgensen | Board of Directors | 0 companies |
| Thorvald Christensen | Board of Directors | 0 companies |
| Søren Christensen | Board of Directors | 0 companies |
| Frederik Anker Christensen | Board of Directors | 0 companies |
| Claus Anker Christensen | Chairman | 0 companies |
| Ole Christensen | Board of Directors | 0 companies |