| Revenue | DKK 171K | -3% |
| EBITDA | DKK 171K | -3% |
| Net profit | DKK -174K | -113% |
| Total assets | DKK 8,8M | +7% |
| Equity | DKK 74K | -95% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 158 | 256 | 328 | 366 | 338 | 286 | 338 | 170 | 173 | 164 | 158 | 166 | 176 | 171 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 158 | 256 | 328 | 366 | 338 | 286 | 338 | 170 | 173 | 164 | 158 | 166 | 176 | 171 |
| Depreciation & amort. | -121 | -146 | -156 | -118 | -78 | -59 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 37 | 110 | 171 | 248 | 260 | 227 | 338 | 170 | 173 | 164 | 158 | 166 | 176 | 171 |
| Net financials | -104 | -218 | -227 | -324 | -193 | -54 | 361 | -358 | 366 | 880 | -757 | 681 | 1.560 | -344 |
| Profit before tax | -67 | -107 | -56 | -76 | 67 | 172 | 699 | -188 | 539 | 1.044 | -599 | 847 | 1.736 | -173 |
| Tax | -2 | -27 | -17 | -20 | 15 | 2 | 24 | -37 | -0 | 191 | -131 | 195 | 403 | 0 |
| Net profit | -64 | -80 | -39 | -56 | 52 | 170 | 675 | -151 | 539 | 853 | -468 | 652 | 1.334 | -174 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 546 | 489 | 856 | 2.059 | 2.752 | 3.230 | 3.166 | 3.174 | 4.230 | 5.019 | 4.130 | 5.699 | 8.275 | 8.840 |
| Equity | -2.632 | -2.713 | -2.752 | -608 | -556 | -386 | 289 | 137 | 677 | 1.530 | 1.062 | 1.014 | 1.548 | 74 |
| Long-term debt | 1.800 | 1.800 | 1.800 | 1.802 | 1.831 | 1.812 | 24 | 0 | 0 | 191 | 0 | 195 | 399 | 0 |
| Short-term debt | 1.279 | 1.317 | 1.740 | 839 | 1.467 | 1.803 | 2.854 | 3.037 | 3.554 | 3.299 | 3.068 | 4.490 | 6.328 | 8.766 |
| Total debt | 3.079 | 3.117 | 3.560 | 2.641 | 3.298 | 3.615 | 2.878 | 3.037 | 3.554 | 3.490 | 3.068 | 4.685 | 6.727 | 8.766 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BE Management | Management | 2021 | — | — |
| Audit | 1987 | — | — | |
ER Founder | Founder | 1987 | — | — |
LB Founder | Founder | 1987 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OB | Board of Directors | 1987 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ELLEBY HOLDING 2005 ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Benjamin Elleby Jensen | Management | 0 companies |
| Revisionsanpartsselskabet E. M arcussen- J. Vibe-Hastrup | Audit | 0 companies |
| Ebbe Riis Ebbesen | Founder | 0 companies |
| Lone Bjørnsdatter Ebbesen | Founder | 0 companies |
| Ole Bang | Board of Directors | 0 companies |