| Revenue | — | — |
| EBITDA | DKK -47K | +71% |
| Net profit | DKK 165K | +70% |
| Total assets | DKK 15M | +2% |
| Equity | DKK 13,2M | +1% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 3.346 | 2.836 | 2.958 | — |
| Staff expenses | -3.660 | -3.229 | -3.118 | -3.593 |
| EBITDA | -314 | -394 | -160 | -47 |
| Depreciation & amort. | 6 | 20 | -23 | -17 |
| EBIT | -320 | -414 | -183 | -64 |
| Net financials | 187 | 290 | 301 | 275 |
| Profit before tax | -134 | -123 | 117 | 212 |
| Tax | -34 | -0 | 20 | 47 |
| Net profit | -100 | -123 | 97 | 165 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 15.749 | 16.568 | 14.611 | 14.971 |
| Equity | 13.106 | 12.983 | 13.080 | 13.246 |
| Long-term debt | 500 | 500 | 500 | 500 |
| Short-term debt | 2.142 | 3.085 | 1.031 | 1.225 |
| Total debt | 2.642 | 3.585 | 1.531 | 1.725 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HA Management | Management | 2004 | — | — |
PF Management | Management | 2003 | — | — |
PE Management | Management | 1987 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1996 | — | — | |
| Chairman | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
3L-LUDVIGSEN A/S | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Arne Lyhr | Management | 0 companies |
| Poul Frits Bruun Ludvigsen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Jørgen Bruun Ludvigsen | Board of Directors | 0 companies |
| Niels Jørgen Hansen | Board of Directors | 0 companies |
| Jens Peder Bruun Ludvigsen | Board of Directors | 0 companies |
| Erik Bjarne Bruun Ludvigsen | Chairman | 0 companies |