| Revenue | DKK -11K | -4% |
| EBITDA | DKK -11K | +4% |
| Net profit | DKK 49K | +134% |
| Total assets | DKK 89K | -40% |
| Equity | DKK 77K | +173% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | -12 | -15 | -12 | -7 | -11 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -15 | -12 | -7 | -11 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -15 | -12 | -7 | -11 | -11 |
| Net financials | -101 | 5 | 232 | 35 | -134 | 60 |
| Profit before tax | -114 | -10 | 219 | 27 | -146 | 49 |
| Tax | 135 | -0 | -0 | 0 | -0 | -0 |
| Net profit | -248 | -10 | 219 | 27 | -146 | 49 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 609 | 654 | 160 | 185 | 149 | 89 |
| Equity | -63 | -73 | 147 | 174 | 28 | 77 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 12 |
| Short-term debt | 671 | 727 | 14 | 11 | 121 | 12 |
| Total debt | 671 | 727 | 14 | 11 | 121 | 12 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Audit | Audit | 1987 | — | — |
LK Management | Management | 1987 | — | — |
JR Management | Management | 1987 | — | — |
TH Management | Management | 1997 | — | — |
AJ Management | Management | 1987 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1997 | — | — | |
| Chairman | 1998 | — | — | |
| Chairman | 1997 | — | — | |
| Board of Directors | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2004 | |
| Individual | 20.0% | 20.0% | 2004 | |
| Individual | 33.3% | 33.3% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Mortensen | Audit | 0 companies |
| Lene Klingenberg | Management | 0 companies |
| Jan Ranners | Management | 0 companies |
| Tom Holm Nielsen | Management | 0 companies |
| Annette Jørgensen | Management | 0 companies |
| Dorte Lercke Rostgaard | Board of Directors | 0 companies |
| Niels Ejlebæk Andersen | Board of Directors | 0 companies |
| Bent Theodor Junge Mortensen | Chairman | 0 companies |
| Hans Ejlebæk Christensen | Chairman | 0 companies |
| Carl Andreas Henriksen | Board of Directors | 0 companies |