| Revenue | DKK 722K | -70% |
| EBITDA | DKK 16,1M | +816% |
| Net profit | DKK 12,4M | +1639% |
| Total assets | DKK 28,3M | -16% |
| Equity | DKK 20,2M | +148% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.070 | — | — | 845 | 1.311 | 1.430 | 1.468 | 1.045 | 1.172 | 964 | 1.721 | 2.369 | 722 |
| Staff expenses | -0 | -0 | -0 | -767 | -767 | -647 | -647 | -639 | -640 | -622 | -606 | -606 | -3.146 |
| EBITDA | -1.154 | 0 | 0 | 77 | 589 | 782 | 820 | 407 | 533 | 342 | 1.115 | 1.762 | 16.149 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.154 | 0 | 0 | 77 | 589 | 782 | 820 | 407 | 533 | 342 | 1.115 | 1.762 | 16.149 |
| Net financials | -1.686 | 0 | 0 | -68 | -147 | -134 | -106 | -114 | -124 | -138 | -214 | -851 | 17.775 |
| Profit before tax | -168 | 0 | 0 | 9 | 442 | 649 | 714 | 292 | 409 | 204 | 901 | 911 | 15.351 |
| Tax | 859 | -0 | -0 | 47 | 71 | 140 | 124 | 64 | 89 | 43 | 314 | 201 | 2.989 |
| Net profit | -1.026 | 0 | 0 | -38 | 370 | 509 | 591 | 228 | 320 | 161 | 587 | 711 | 12.362 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 43.147 | 0 | 0 | 32.723 | 33.360 | 33.972 | 34.251 | 34.492 | 34.572 | 34.359 | 34.583 | 33.886 | 28.323 |
| Equity | 19.235 | 0 | 0 | 6.645 | 7.015 | 7.524 | 8.115 | 7.843 | 7.962 | 7.824 | 8.261 | 8.172 | 20.233 |
| Long-term debt | -19.294 | 0 | 0 | 38.931 | 38.897 | 38.834 | 38.763 | 38.693 | 38.612 | 19.265 | 19.221 | 19.162 | 0 |
| Short-term debt | -786 | 0 | 0 | 1.510 | 1.456 | 1.459 | 1.589 | 1.646 | 1.784 | 1.803 | 2.051 | 2.147 | 8.090 |
| Total debt | -20.079 | 0 | 0 | 26.078 | 40.353 | 40.294 | 40.352 | 40.339 | 40.395 | 21.068 | 21.272 | 21.309 | 8.090 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1987 | — | — |
KR Audit | Audit | 2003 | — | — |
AI Management | Management | 1987 | — | — |
KV Deputy | Deputy | 1987 | — | — |
LR Management | Management | 1987 | — | — |
| Audit | 1987 | — | — | |
ØF Audit | Audit | 1992 | — | — |
PE Management | Management | 1987 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AXEL I. RASMUSSEN HOLDING ApS | Company | 0.0% | 50.0% | 2018 |
RAR EJENDOM ApS | Company | 90.0% | 33.3% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Kirkegaard Revision | Audit | 0 companies |
| Axel Ivan Rasmussen | Management | 0 companies |
| Kirsten Vorre Frilander | Deputy | 0 companies |
| Lars Rikardt Frilander | Management | 0 companies |
| Revisionsfirmaet Dietz og Larsen I/S | Audit | 0 companies |
| ØR FINANS A/S | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Rasmus Sang Rasmussen | Chairman | 0 companies |
| Anders Young Novella Rasmussen | Board of Directors | 0 companies |