| Revenue | DKK 2,5M | +52% |
| EBITDA | DKK -697K | +49% |
| Net profit | DKK -902K | +28% |
| Total assets | DKK 3,5M | +3% |
| Equity | DKK -1,7M | -113% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.908 | 1.171 | 2.388 | 1.665 | 2.525 |
| Staff expenses | -3.338 | -2.821 | -3.100 | -3.032 | -3.221 |
| EBITDA | 571 | -1.650 | -712 | -1.367 | -697 |
| Depreciation & amort. | -100 | -123 | -104 | -187 | -374 |
| EBIT | 471 | -1.773 | -816 | -1.554 | -1.071 |
| Net financials | -14 | -10 | -19 | -52 | -85 |
| Profit before tax | 457 | -1.782 | -836 | -1.606 | -1.155 |
| Tax | 101 | -364 | -212 | -353 | -254 |
| Net profit | 356 | -1.418 | -624 | -1.253 | -902 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.706 | 1.669 | 2.124 | 3.412 | 3.506 |
| Equity | 2.499 | 1.080 | 456 | -797 | -1.698 |
| Long-term debt | 257 | 0 | 0 | 0 | 0 |
| Short-term debt | 950 | 588 | 1.668 | 4.106 | 5.080 |
| Total debt | 1.207 | 588 | 1.668 | 4.106 | 5.080 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
LZ Chief Executive Officer | Chief Executive Officer | 2020 |
TA Management | Management | 2017 |
EW Management | Management | 2018 |
EF Founder | Founder | 1987 |
| Former (2) | ||
SJ Management | Management | 2013 – 2017 |
SW Management | Management | 2017 – 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2017 | |
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Lisbeth Zenia Dam | Chief Executive Officer | 0 companies |
| Sune Johan Schur Schmidt | Management | 0 companies |
| Torsten August Wilhelm Schwafert | Management | 0 companies |
| Sisse Wellejus Hansen | Management | 0 companies |
| Eelco Winandus Laurentius Gulpen | Management | 0 companies |
| Ejner Ferslev Schmidt | Founder | 0 companies |