| Revenue | DKK 388K | +10% |
| EBITDA | DKK -12K | +78% |
| Net profit | DKK 20K | +155% |
| Total assets | DKK 741K | +3% |
| Equity | DKK 619K | +3% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 428 | 502 | 340 | 512 | 612 | 678 | 587 | 577 | 481 | 518 | 586 | 574 | 351 | 388 |
| Staff expenses | -372 | -434 | -366 | -533 | -682 | -671 | -589 | -556 | -579 | -660 | -660 | -567 | -405 | -400 |
| EBITDA | 56 | 68 | -26 | -21 | -70 | 7 | -2 | 21 | -98 | -142 | -73 | 8 | -54 | -12 |
| Depreciation & amort. | -59 | -59 | -28 | -0 | -19 | -22 | -39 | -0 | -0 | -30 | -35 | -6 | -0 | -0 |
| EBIT | -3 | 9 | -55 | -21 | -89 | -15 | -40 | 21 | -98 | -172 | -109 | 2 | -54 | -12 |
| Net financials | 245 | 183 | -175 | 121 | -124 | 64 | 24 | 17 | 16 | 11 | 9 | 23 | 17 | 26 |
| Profit before tax | 242 | 193 | -229 | 100 | -213 | 49 | -17 | 38 | -82 | -161 | -100 | 25 | -36 | 14 |
| Tax | -0 | -0 | -0 | -0 | -0 | -16 | -29 | -28 | -26 | -27 | -27 | -10 | -0 | -6 |
| Net profit | 242 | 193 | -229 | 100 | -213 | 65 | 13 | 66 | -56 | -133 | -72 | 35 | -36 | 20 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.031 | 2.036 | 1.780 | 1.882 | 1.710 | 995 | 1.007 | 1.053 | 952 | 883 | 851 | 789 | 718 | 741 |
| Equity | 869 | 1.061 | 832 | 932 | 719 | 783 | 796 | 862 | 807 | 673 | 601 | 636 | 599 | 619 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38 | 39 | 0 | 0 | 0 |
| Short-term debt | 1.162 | 974 | 948 | 950 | 991 | 212 | 211 | 190 | 146 | 172 | 211 | 153 | 119 | 121 |
| Total debt | 1.162 | 974 | 948 | 950 | 991 | 212 | 211 | 190 | 146 | 210 | 250 | 153 | 119 | 121 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1987 | — | — | |
KJ Management | Management | 1987 | — | — |
JL Founder | Founder | 1987 | — | — |
KS Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PC-DATA HOLDING A/S | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet Kløvdal, Grinsted og Poulsen | Audit | 0 companies |
| Klaus Jensen | Management | 0 companies |
| Jan Lindhardt | Founder | 0 companies |
| Kim Stein Poulsen | Management | 0 companies |
| Lars Stein Poulsen | Board of Directors | 0 companies |
| Tina Duelund | Board of Directors | 0 companies |
| Carl Erik Skovgaard | Board of Directors | 0 companies |
| Susanne Skovbølle Bjerregaard | Board of Directors | 0 companies |