| Revenue | DKK -37K | -128% |
| EBITDA | DKK -1,4M | -1169% |
| Net profit | DKK -1,2M | -114% |
| Total assets | DKK 3M | -35% |
| Equity | DKK 2,6M | -32% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 397 | 320 | 307 | 289 | 369 | 248 | 208 | 135 | 270 | 344 | 213 | 130 | -37 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 397 | 320 | 307 | 289 | 369 | 248 | 208 | 135 | 270 | 344 | 213 | 130 | -1.393 |
| Depreciation & amort. | -104 | -104 | -105 | -106 | -108 | -108 | -108 | -108 | -108 | -108 | -111 | -113 | -91 |
| EBIT | 293 | 216 | 203 | 183 | 261 | 139 | 100 | 26 | 162 | 236 | 102 | 17 | -1.484 |
| Net financials | -109 | -140 | -199 | -180 | -84 | -156 | -100 | -118 | -161 | -54 | -500 | -176 | -29 |
| Profit before tax | 185 | 77 | 4 | 3 | 177 | -17 | 0 | -92 | 2 | 182 | -399 | -159 | -1.513 |
| Tax | 73 | 50 | 40 | 27 | 58 | 31 | 22 | 6 | 36 | 50 | -24 | 416 | -285 |
| Net profit | 111 | 27 | -36 | -25 | 119 | -47 | -21 | -97 | -34 | 132 | -375 | -575 | -1.229 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.417 | 5.274 | 5.323 | 5.244 | 5.372 | 5.451 | 5.247 | 5.117 | 5.057 | 5.200 | 4.812 | 4.577 | 2.985 |
| Equity | 4.784 | 4.810 | 4.774 | 4.750 | 4.869 | 4.821 | 4.800 | 4.703 | 4.668 | 4.800 | 4.425 | 3.850 | 2.621 |
| Long-term debt | 0 | 241 | 0 | 0 | 235 | 235 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 399 | 223 | 296 | 269 | 298 | 448 | 290 | 281 | 278 | 314 | 310 | 293 | 363 |
| Total debt | 399 | 223 | 296 | 269 | 298 | 448 | 290 | 281 | 278 | 314 | 310 | 293 | 363 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RK Management | Management | 2024 | — | — |
| Audit | 1987 | — | — | |
EN Management | Management | 1987 | — | — |
LK Audit | Audit | 1987 | — | — |
WJ | Audit | 1987 | — | — |
TC Unofficial title | Unofficial title | 2024 | — | — |
JO Management | Management | 1987 | — | — |
JN Management | Management | 1987 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DJURS-INVEST ApS | Company | 25.0% | 25.0% | 1988 |
PEOLIA 1 A/S | Company | 25.0% | 25.0% | 1996 |
ERIK NYMANN HOLDING A/S | Company | 25.0% | 25.0% | 2007 |
| Individual | 25.0% | 25.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Rikke Kristina Nymann | Management | 0 companies |
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Erik Nymann | Management | 0 companies |
| Lars Kruse | Audit | 0 companies |
| Willy Jespersen Friis | Audit | 0 companies |
| Thomas Christensen | Unofficial title | 0 companies |
| Jørgen Okkels Nielsen | Management | 0 companies |
| Jens Nørskov | Management | 0 companies |
| Ole Bregnhøj Fast | Board of Directors | 0 companies |
| Jens Daugaard | Board of Directors | 0 companies |
| Preben Rued Jørgensen | Board of Directors | 0 companies |
| Jørgen Lindhardt Steffensen | Board of Directors | 0 companies |
| Helle Thun Hansen | Board of Directors | 0 companies |