| Revenue | DKK 825K | -31% |
| EBITDA | DKK 198K | -41% |
| Net profit | DKK 130K | -45% |
| Total assets | DKK 9,1M | +1% |
| Equity | DKK 7,3M | -2% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.811 | 2.209 | 2.149 | 2.382 | 2.171 | 1.848 | 1.576 | 880 | 1.737 | 1.305 | 1.064 | 1.100 | 1.191 | 825 |
| Staff expenses | -1.718 | -1.759 | -1.726 | -1.722 | -1.671 | -1.678 | -1.572 | -1.543 | -1.575 | -1.193 | -951 | -960 | -858 | -627 |
| EBITDA | 1.093 | 450 | 423 | 661 | 500 | 170 | 3 | -662 | 162 | 112 | 114 | 140 | 334 | 198 |
| Depreciation & amort. | 55 | -55 | -55 | -40 | -30 | -30 | -43 | -30 | -40 | -55 | -30 | -30 | -30 | -30 |
| EBIT | 1.039 | 395 | 369 | 621 | 470 | 140 | -39 | -693 | 122 | 56 | 83 | 110 | 303 | 167 |
| Net financials | -331 | 206 | -307 | -210 | -153 | -43 | -58 | -40 | -39 | -39 | -3 | -2 | 1 | -1 |
| Profit before tax | 708 | 601 | 61 | 410 | 317 | 97 | -98 | -733 | 84 | 17 | 80 | 108 | 304 | 167 |
| Tax | 178 | 151 | -31 | 95 | 70 | 22 | -21 | -161 | 19 | 4 | 18 | 24 | 66 | 37 |
| Net profit | 530 | 450 | 92 | 315 | 247 | 75 | -76 | -572 | 65 | 13 | 62 | 84 | 238 | 130 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.236 | 13.934 | 13.905 | 13.178 | 11.683 | 11.213 | 10.889 | 9.961 | 10.081 | 9.714 | 9.266 | 9.105 | 9.013 | 9.085 |
| Equity | 7.446 | 7.495 | 7.479 | 7.594 | 7.841 | 7.916 | 7.839 | 7.267 | 7.332 | 7.345 | 7.408 | 7.492 | 7.429 | 7.259 |
| Long-term debt | 153 | 91 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.536 | 5.211 | 5.412 | 4.542 | 2.777 | 2.210 | 1.984 | 1.787 | 1.823 | 1.432 | 898 | 630 | 535 | 741 |
| Total debt | 4.688 | 5.301 | 5.412 | 4.542 | 2.777 | 2.210 | 1.984 | 1.787 | 1.823 | 1.432 | 898 | 630 | 535 | 741 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Founder | Founder | 1987 | — | — |
MW Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
VM Management | Management | 1987 | — | — |
GH Audit | Audit | 1987 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
V & G INVEST ApS | Company | 50.0% | 50.0% | 2011 |
N & L INVEST ApS | Company | 33.3% | 33.3% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Founder | 0 companies |
| Morten Wirenfeldt Pold | Chief Executive Officer | 0 companies |
| Villy Mejer Thomsen | Management | 0 companies |
| Gunnar Hyldgaard | Audit | 0 companies |