| Revenue | DKK 110K | +125% |
| EBITDA | DKK 110K | +416% |
| Net profit | DKK 126K | +292% |
| Total assets | DKK 496K | +22% |
| Equity | DKK 461K | +37% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 459 | 190 | 185 | 230 | 277 | 280 | 103 | 49 | 110 |
| Staff expenses | -342 | -329 | -287 | -187 | -257 | -310 | -176 | -28 | -0 |
| EBITDA | 118 | -140 | -102 | 43 | 20 | -30 | -73 | 21 | 110 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 118 | -140 | -102 | 43 | 20 | -30 | -73 | 21 | 110 |
| Net financials | 47 | 27 | 39 | 29 | 24 | 24 | 9 | 11 | 15 |
| Profit before tax | 165 | -113 | -64 | 73 | 44 | -5 | -64 | 32 | 125 |
| Tax | 41 | 18 | 0 | 0 | 0 | 0 | 0 | -0 | -0 |
| Net profit | 124 | -131 | -64 | 73 | 44 | -5 | -64 | 32 | 126 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 733 | 479 | 421 | 503 | 529 | 525 | 382 | 407 | 496 |
| Equity | 550 | 419 | 356 | 428 | 472 | 467 | 303 | 335 | 461 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 183 | 60 | 66 | 75 | 57 | 58 | 79 | 72 | 35 |
| Total debt | 183 | 60 | 66 | 75 | 57 | 58 | 79 | 72 | 35 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AJ Management | Management | 1987 | — | — |
PR Management | Management | 1987 | — | — |
RJ | Audit | 1987 | — | — |
NO Audit | Audit | 1987 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1987 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| August Jes Jørgensen | Management | 0 companies |
| Pia Raahauge Rasmussen | Management | 0 companies |
| Revisor John Andersson | Audit | 0 companies |
| Niels Ole Knudsen | Audit | 0 companies |
| Egon Friis | Board of Directors | 0 companies |