| Revenue | DKK 1,1M | -22% |
| EBITDA | DKK -102K | -148% |
| Net profit | DKK -87K | -153% |
| Total assets | DKK 1,1M | -6% |
| Equity | DKK 358K | -20% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 799 | -537 | 686 | 908 | 1.866 | 1.679 | 1.421 | 1.788 | 1.385 | 670 | 1.436 | 1.336 | 1.363 | 1.068 |
| Staff expenses | -913 | -626 | -616 | -817 | -793 | -1.183 | -1.227 | -996 | -1.201 | -1.004 | -1.272 | -1.306 | -1.149 | -1.170 |
| EBITDA | -114 | 89 | 71 | 91 | 1.073 | 496 | 193 | 792 | 184 | -334 | 163 | 31 | 214 | -102 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | 19 | -16 | -15 | -19 | -0 | -0 | -0 | -0 | -0 | -9 |
| EBIT | -114 | 89 | 71 | 91 | 1.054 | 481 | 179 | 772 | 184 | -334 | 163 | 31 | 214 | -111 |
| Net financials | -13 | -51 | -13 | -24 | 1 | 1 | 0 | 0 | -1 | -2 | -3 | -3 | -1 | -0 |
| Profit before tax | -108 | 94 | 57 | 66 | 1.055 | 482 | 179 | 773 | 183 | -336 | 161 | 28 | 213 | -112 |
| Tax | 9 | -0 | -0 | -0 | 209 | 106 | 39 | 170 | 42 | -74 | 35 | 6 | 47 | -24 |
| Net profit | -118 | 94 | 57 | 66 | 846 | 376 | 139 | 602 | 141 | -262 | 125 | 21 | 166 | -87 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.990 | 1.662 | 1.992 | 1.846 | 2.045 | 1.426 | 1.062 | 1.618 | 1.174 | 768 | 864 | 873 | 1.190 | 1.124 |
| Equity | 1.002 | 909 | 966 | 1.032 | 1.346 | 722 | 502 | 954 | 495 | 133 | 258 | 280 | 445 | 358 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 109 | 41 | 168 | 44 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 988 | -754 | 1.026 | 815 | 679 | 578 | 504 | 479 | 620 | 635 | 606 | 594 | 721 | 766 |
| Total debt | 988 | -754 | 1.026 | 815 | 679 | 687 | 545 | 647 | 664 | 635 | 606 | 594 | 721 | 766 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EP Management | Management | 1987 | — | — |
JS Management | Management | 2015 | — | — |
AS Management | Management | 1987 | — | — |
VD Management | Management | 1987 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JACOB ENTREPRENØR 07 ApS | Company | 100.0% | 100.0% | 2015 |
AAGE SØRENSEN HOLDING ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Pedersen | Management | 0 companies |
| Jacob Sørensen | Management | 0 companies |
| Aage Sørensen | Management | 0 companies |
| Viggo Dresing | Management | 0 companies |