| Revenue | DKK -96K | -77% |
| EBITDA | DKK -216K | +53% |
| Net profit | DKK -566K | -103% |
| Total assets | DKK 3,8M | -21% |
| Equity | DKK 3,2M | -18% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 46 | -57 | — | — | 81 | 68 | 63 | 13 | -41 | -22 | -21 | 764 | -424 | -96 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -40 | -120 |
| EBITDA | 46 | 16 | 0 | 0 | 81 | 68 | 63 | 13 | -41 | -22 | -21 | 764 | -464 | -216 |
| Depreciation & amort. | 28 | -37 | -0 | -0 | -61 | -61 | -61 | -81 | -37 | -37 | -37 | -0 | -0 | -0 |
| EBIT | 19 | -21 | 0 | 0 | 20 | 7 | 2 | -67 | -78 | -58 | -58 | 764 | -464 | -216 |
| Net financials | -166 | -107 | 0 | 0 | -49 | -20 | -66 | -158 | -45 | 251 | -207 | 171 | 106 | -243 |
| Profit before tax | -147 | -56 | 0 | 0 | -29 | 43 | -50 | -199 | -122 | 193 | -264 | 935 | -358 | -459 |
| Tax | -0 | -0 | -0 | -0 | 7 | 23 | 2 | -0 | 6 | 6 | -0 | -15 | -79 | 107 |
| Net profit | -147 | -56 | 0 | 0 | -36 | 19 | -52 | -199 | -128 | 187 | -264 | 950 | -279 | -566 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.975 | 5.020 | 0 | 0 | 4.911 | 4.924 | 4.866 | 4.577 | 4.347 | 4.322 | 4.048 | 5.034 | 4.822 | 3.791 |
| Equity | 4.421 | 4.477 | 0 | 0 | 4.271 | 4.290 | 4.188 | 3.939 | 3.711 | 3.788 | 3.416 | 4.258 | 3.861 | 3.173 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 554 | -542 | 0 | 0 | 640 | 634 | 678 | 638 | 636 | 535 | 632 | 776 | 960 | 618 |
| Total debt | 554 | -542 | 0 | 0 | 640 | 634 | 678 | 638 | 636 | 535 | 632 | 776 | 960 | 618 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Chief Executive Officer | Chief Executive Officer | 1995 | — | — |
ET | Audit | 1987 | — | — |
NV Management | Management | 1987 | — | — |
PE Management | Management | 1987 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1987 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Boel Almberg | Chief Executive Officer | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Niels Vennemoes Jakobsen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Henning Lørup | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Jan Fredskilde Andersen | Board of Directors | 0 companies |
| Gudmundur Elis Gudmundsson | Board of Directors | 0 companies |
| Kaj Heinrich Abrahamsen | Board of Directors | 0 companies |
| Kirsten Fredskilde Andersen | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Allan Ejlert Hansen | Board of Directors | 0 companies |
| Jan Lonnebjerg Carlsen | Board of Directors | 0 companies |