| Revenue | DKK 14,5M | -5% |
| EBITDA | DKK 1,2M | +21% |
| Net profit | DKK 1M | -23% |
| Total assets | DKK 8,1M | +48% |
| Equity | DKK 3,8M | +38% |
| Employees | 17 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 8.143 | 7.481 | 10.809 | 13.811 | 12.476 | 15.375 | 14.534 |
| Staff expenses | -5.294 | -5.134 | -6.333 | -8.678 | -8.328 | -8.854 | -8.009 |
| EBITDA | -680 | -580 | 925 | 377 | -282 | 981 | 1.191 |
| Depreciation & amort. | -296 | -279 | -1.942 | -160 | 415 | -134 | -142 |
| EBIT | -976 | -858 | -1.017 | 217 | -698 | 847 | 1.049 |
| Net financials | -4 | -9 | -24 | -9 | 14 | -3 | -4 |
| Profit before tax | -979 | -867 | -1.041 | 208 | -683 | 843 | 1.046 |
| Tax | -260 | -215 | -2 | -0 | -1 | -518 | -0 |
| Net profit | -720 | -652 | -1.039 | 208 | -683 | 1.362 | 1.046 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 5.423 | 4.271 | 4.957 | 4.732 | 4.706 | 5.469 | 8.108 |
| Equity | 3.530 | 2.878 | 1.839 | 2.048 | 1.365 | 2.727 | 3.772 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.892 | 1.393 | 3.118 | 2.685 | 3.341 | 2.742 | 4.336 |
| Total debt | 1.892 | 1.393 | 3.118 | 2.685 | 3.341 | 2.742 | 4.336 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1987 | — | — |
PG Management | Management | 1995 | — | — |
JB Management | Management | 1997 | — | — |
KI Management | Management | 2008 | — | — |
NC Management | Management | 1987 | — | — |
HK Management | Management | 1987 | — | — |
WJ | Audit | 1987 | — | — |
NS Management | Management | 2004 | — | — |
SO Management | Management | 1995 | — | — |
FC Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
HS Management | Management | 2008 | — | — |
PØ Management | Management | 1987 | — | — |
AS Management | Management | 1987 | — | — |
TØ Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
GB Management | Management | 1987 | — | — |
PE Management | Management | 1987 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1987 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1995 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1995 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1987 | — | — | |
| Chairman | 1987 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1987 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GREY NORDIC ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Per Grønning | Management | 0 companies |
| Johnny Brøns Dejgaard | Management | 0 companies |
| Klaus Iversen | Management | 0 companies |
| Niels Christian Andersen | Management | 0 companies |
| Hans Kristen Mørch Gundesen | Management | 0 companies |
| Willy Jespersen Friis | Audit | 0 companies |
| Nico Schou Sørensen | Management | 0 companies |
| Svend Ove Jonsson | Management | 0 companies |
| Frederik Carl Kampmann Nielsen | Chief Executive Officer | 0 companies |
| Henrik Spliid | Management | 0 companies |
| Per Østergaard Jacobsen | Management | 0 companies |
| Axel Steen Nielsen | Management | 0 companies |
| Thomas Ørum | Chief Executive Officer | 0 companies |
| Gert Borup Christensen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| John Andersen | Board of Directors | 0 companies |
| Carl Erik Kjærsgaard | Chairman | 0 companies |
| Valentin Thore Ringgård | Board of Directors | 0 companies |
| Peter Ferslev | Chairman | 0 companies |
| Sisse Fjelsted Rasmussen | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Arne Septimius | Board of Directors | 0 companies |
| Egil Storaas | Chairman | 0 companies |
| Rune Kristensen | Board of Directors | 0 companies |
| Jan Norre Kristensen | Board of Directors | 0 companies |
| Pia Müller | Board of Directors | 0 companies |
| Mads Aagaard Winther | Chairman | 0 companies |
| Rolf Bach Christensen | Board of Directors | 0 companies |
| Jørgen Vangsgaard Hansen | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Githa Karen Elsborg | Board of Directors | 0 companies |
| Peter Elley | Board of Directors | 0 companies |
| Hans Jørgen Thaysen | Board of Directors | 0 companies |