| Revenue | DKK 62K | +9% |
| EBITDA | DKK 49K | +17% |
| Net profit | DKK 149K | +300% |
| Total assets | DKK 1,5M | +2% |
| Equity | DKK -122K | +55% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 16 | 14 | -14 | -59 | -123 | 23 | 19 | 36 | 35 | 34 | 44 | 57 | 62 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -29 | 16 | 14 | -14 | -59 | -123 | 23 | 57 | 66 | 22 | 34 | 44 | 41 | 49 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -29 | 16 | 14 | -14 | -59 | -123 | 23 | 57 | 66 | 22 | 34 | 44 | 41 | 49 |
| Net financials | -19 | -30 | -8 | -8 | -7 | 413 | -1.109 | 35 | 26 | 5 | -0 | 18 | 6 | 97 |
| Profit before tax | -48 | -14 | 6 | -22 | -66 | 289 | -1.086 | 91 | 91 | 27 | 34 | 62 | 48 | 145 |
| Tax | -9 | -3 | 70 | 160 | -15 | 124 | 890 | 50 | 28 | 6 | 7 | -22 | 11 | -4 |
| Net profit | -38 | -10 | -64 | -182 | -51 | 165 | -1.977 | 41 | 63 | 21 | 26 | 84 | 37 | 149 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.805 | 10.887 | 9.584 | 8.744 | 6.631 | 5.847 | 2.003 | 1.790 | 1.458 | 1.443 | 1.428 | 1.472 | 1.451 | 1.482 |
| Equity | 1.397 | 1.387 | 1.323 | 1.141 | 1.089 | 1.255 | -722 | -503 | -440 | -418 | -392 | -309 | -271 | -122 |
| Long-term debt | 11.397 | 9.500 | 8.261 | 7.535 | 5.300 | 4.100 | 2.300 | 15 | 14 | 13 | 9 | 13 | 5 | 1.544 |
| Short-term debt | 10 | 0 | 0 | 69 | 241 | 492 | 425 | 2.279 | 1.883 | 1.849 | 1.811 | 1.768 | 1.718 | 60 |
| Total debt | 11.407 | 9.500 | 8.261 | 7.603 | 5.541 | 4.592 | 2.725 | 2.293 | 1.898 | 1.862 | 1.820 | 1.781 | 1.723 | 1.604 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EV Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
ET | Audit | 1987 | — | — |
HV Audit | Audit | 1987 | — | — |
SA Management | Management | 1987 | — | — |
TB Management | Management | 1987 | — | — |
LL Management | Management | 2019 | — | — |
PE Management | Management | 1987 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 1987 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
SKP A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Erling Vagn Brønnum | Chief Executive Officer | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Henrik Vejen Døssing | Audit | 0 companies |
| Svend Aage Kousgaard Poulsen | Management | 0 companies |
| Thorkild Bach Christensen | Management | 0 companies |
| Lise Lotte Poulsen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Kasper Kousgaard Poulsen | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Inge Brønnum | Board of Directors | 0 companies |
| Keld Pagh | Board of Directors | 0 companies |
| Tove Christensen | Board of Directors | 0 companies |
| Poul Emil Fanø | Board of Directors | 0 companies |
| Marianne Kousgaard Loynes | Board of Directors | 0 companies |
| David Lund Hansen | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |