| Revenue | DKK 5,1M | +8% |
| EBITDA | DKK 1,5M | +10% |
| Net profit | DKK 1,1M | +97% |
| Total assets | DKK 3,7M | +4% |
| Equity | DKK 2,8M | +3% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.618 | 4.014 | 4.535 | 4.586 | 4.733 | 4.804 | 5.384 | 4.241 | 5.502 | 5.472 | 5.314 | 4.237 | 4.694 | 5.073 |
| Staff expenses | -3.764 | -4.057 | -4.013 | -3.597 | -3.682 | -4.053 | -4.077 | -3.729 | -3.851 | -3.406 | -3.747 | -3.945 | -3.295 | -3.482 |
| EBITDA | 854 | -43 | 522 | 989 | 1.051 | 750 | 1.307 | 512 | 1.651 | 2.065 | 1.414 | 219 | 1.398 | 1.541 |
| Depreciation & amort. | -282 | -236 | -237 | -192 | -195 | -207 | -171 | -260 | -330 | -333 | -233 | -156 | -572 | -100 |
| EBIT | 572 | -278 | 285 | 796 | 856 | 543 | 1.136 | 252 | 1.321 | 1.732 | 1.181 | 64 | 827 | 1.440 |
| Net financials | -239 | -210 | -219 | -163 | -177 | -175 | -171 | -205 | -20 | 7 | -125 | -34 | -116 | -49 |
| Profit before tax | 333 | -488 | 66 | 634 | 679 | 367 | 965 | 47 | 1.300 | 1.739 | 1.056 | 29 | 711 | 1.392 |
| Tax | 64 | -7 | 60 | 136 | 153 | 85 | 214 | 15 | 289 | 418 | 206 | 11 | 160 | 308 |
| Net profit | 270 | -481 | 5 | 497 | 526 | 282 | 751 | 32 | 1.012 | 1.321 | 851 | 19 | 551 | 1.083 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.732 | 3.854 | 3.486 | 3.414 | 3.931 | 3.985 | 4.451 | 2.872 | 4.237 | 4.801 | 4.749 | 4.126 | 3.592 | 3.740 |
| Equity | 1.478 | 1.295 | 1.001 | 1.498 | 1.724 | 1.706 | 2.157 | 1.490 | 2.501 | 3.422 | 3.872 | 3.191 | 2.741 | 2.825 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.254 | 2.559 | 2.486 | 1.839 | 2.144 | 2.248 | 2.284 | 1.371 | 1.720 | 1.306 | 765 | 813 | 826 | 915 |
| Total debt | 2.254 | 2.559 | 2.486 | 1.839 | 2.144 | 2.248 | 2.284 | 1.371 | 1.720 | 1.306 | 765 | 813 | 826 | 915 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BC Management | Management | 2001 | — | — |
| Audit | 2006 | — | — | |
BK Audit | Audit | 2003 | — | — |
LP Founder | Founder | 1987 | — | — |
RB | Audit | 2005 | — | — |
RH Founder | Founder | 1987 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LAHABO ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Christian List | Management | 0 companies |
| Revisionsfirmaet Bigler & Kallesøe | Audit | 0 companies |
| Bjarne Kallesøe | Audit | 0 companies |
| Leo Petersen | Founder | 0 companies |
| Revisionsfirmaet Bent Hansen | Audit | 0 companies |
| Ronny Harry Krog Olsen | Founder | 0 companies |
| Berit Wivi List | Board of Directors | 0 companies |
| Lars Bodenhoff | Chairman | 0 companies |
| Hanne Bodenhoff | Board of Directors | 0 companies |