| Revenue | DKK -13K | +10% |
| EBITDA | DKK -13K | -10% |
| Net profit | DKK 4,3M | +35% |
| Total assets | DKK 36,6M | +13% |
| Equity | DKK 36,6M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -25 | -14 | -15 | -15 | -11 | -12 | -17 | -12 | -11 | -10 | -12 | -12 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -25 | -14 | -15 | -15 | -11 | -12 | -17 | -12 | -11 | -10 | -12 | -12 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -25 | -14 | -15 | -15 | -11 | -12 | -17 | -12 | -11 | -10 | -12 | -12 | -13 |
| Net financials | 3.429 | 5.748 | 93 | 4.254 | 7.492 | 4.165 | 564 | 1.400 | 422 | 142 | 2.830 | 3.201 | 4.301 |
| Profit before tax | 3.404 | 5.734 | 78 | 4.239 | 7.482 | 4.153 | 547 | 1.388 | 411 | 132 | 2.818 | 3.189 | 4.288 |
| Tax | -6 | -3 | -0 | -7 | -0 | -0 | -4 | -2 | -2 | -2 | -4 | -1 | -4 |
| Net profit | 3.410 | 5.737 | 78 | 4.246 | 7.482 | 4.153 | 551 | 1.390 | 413 | 134 | 2.822 | 3.190 | 4.292 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 50.511 | 56.248 | 56.326 | 60.572 | 69.294 | 75.386 | 76.577 | 23.893 | 24.953 | 25.739 | 29.209 | 32.402 | 36.602 |
| Equity | 50.491 | 56.228 | 56.306 | 60.552 | 69.279 | 75.371 | 76.545 | 23.843 | 24.888 | 25.660 | 29.110 | 32.300 | 36.592 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 20 | 20 | 20 | 15 | 15 | 32 | 50 | 66 | 79 | 99 | 102 | 10 |
| Total debt | 20 | 20 | 20 | 20 | 15 | 15 | 32 | 50 | 66 | 79 | 99 | 102 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OB Management | Management | 1987 | — | — |
LB Management | Management | 1987 | — | — |
FR Founder | Founder | 1987 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 1987 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DM-GRUPPEN A/S. ÅRHUS | Company | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Bjørvig Pedersen | Management | 0 companies |
| Lars Busk | Management | 0 companies |
| Flemming Reeslev | Founder | 0 companies |
| Karin Offenbach Rasmussen | Board of Directors | 0 companies |
| Michael Brødsgaard Dodt | Board of Directors | 0 companies |
| Finn Ebbe Jakobsen | Chairman | 0 companies |
| Kim Bahrt Krabbe | Board of Directors | 0 companies |
| Marianne Vindum Kolenda | Board of Directors | 0 companies |
| Alex Nørgaard | Board of Directors | 0 companies |
| Niels Christian Jensen | Board of Directors | 0 companies |
| Frederik Güldner Kolenda | Board of Directors | 0 companies |
| Ivan Søndergaard Kjeldsen | Board of Directors | 0 companies |
| Birgit Vindum | Board of Directors | 0 companies |