| Revenue | DKK -56,7M | -170% |
| EBITDA | DKK -155,7M | -4341641% |
| Net profit | DKK -131,2M | -7414% |
| Total assets | DKK 160,7M | -21% |
| Equity | DKK -12,6M | -225% |
| Employees | 106 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21.458 | 22.915 | 30.036 | 38.818 | 65.580 | 35.426 | 42.219 | 38.566 | 38.915 | 48.271 | 31.338 | 81.009 | -56.708 |
| Staff expenses | -16.878 | -19.855 | -23.433 | -26.484 | -41.426 | -32.360 | -36.220 | -39.273 | -50.471 | -61.131 | -55.630 | -80.975 | -98.914 |
| EBITDA | 4.580 | 3.061 | 6.603 | 12.334 | 24.154 | 3.066 | 5.999 | -829 | -11.568 | -12.925 | -24.292 | 4 | -155.688 |
| Depreciation & amort. | -593 | -737 | -937 | -1.109 | -2.274 | -2.017 | -2.235 | -2.575 | -3.250 | -3.411 | -2.718 | -2.794 | -3.170 |
| EBIT | 3.987 | 2.324 | 5.666 | 11.225 | 21.880 | 1.049 | 3.764 | -3.404 | -14.818 | -16.336 | -27.009 | -2.790 | -158.858 |
| Net financials | -29 | 1.590 | -352 | -277 | -435 | -348 | -467 | -508 | -1.278 | -1.024 | -2.009 | 978 | 2.688 |
| Profit before tax | 3.958 | 3.914 | 5.314 | 10.948 | 21.445 | 701 | 3.297 | -3.912 | -16.096 | -17.360 | -29.018 | -1.812 | -156.170 |
| Tax | 931 | 516 | 1.241 | 2.341 | 4.873 | 247 | 811 | -770 | -3.434 | -3.726 | -6.659 | -65 | -24.938 |
| Net profit | 3.027 | 3.398 | 4.073 | 8.607 | 16.571 | 455 | 2.486 | -3.142 | -12.662 | -13.634 | -22.360 | -1.747 | -131.232 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 37.476 | 26.191 | 38.714 | 47.097 | 79.743 | 56.815 | 76.048 | 88.598 | 80.329 | 48.330 | 135.390 | 202.323 | 160.671 |
| Equity | 10.903 | 11.501 | 12.574 | 19.181 | 28.753 | 29.207 | 31.693 | 28.551 | 15.889 | 19.264 | 15.801 | 10.055 | -12.593 |
| Long-term debt | 2.602 | 3.029 | 3.520 | 3.000 | 3.419 | 5.905 | 7.501 | 7.218 | 2.780 | 1.242 | 1.271 | 1.927 | 3.742 |
| Short-term debt | 21.892 | 9.946 | 20.391 | 20.841 | 47.571 | 21.702 | 36.853 | 52.829 | 58.619 | 26.550 | 114.490 | 179.754 | 128.551 |
| Total debt | 24.494 | 12.975 | 23.911 | 23.842 | 50.991 | 27.607 | 44.354 | 60.047 | 61.399 | 27.792 | 115.761 | 181.681 | 132.292 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Management | Management | 2018 | — | — |
| Audit | 1987 | — | — | |
VC Founder | Founder | 1987 | — | — |
ES Management | Management | 2009 | — | — |
BB Management | Management | 1987 | — | — |
JG Management | Management | 2025 | — | — |
EG | Audit | 1987 | — | — |
TH Management | Management | 2024 | — | — |
AS Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
BS Audit | Audit | 1987 | — | — |
KL Management | Management | 2025 | — | — |
SB Founder | Founder | 1987 | — | — |
JN Founder | Founder | 1987 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 1987 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 1987 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Verdo Holding A/S | Company | 100.0% | 100.0% | 2016 |
IV HOLDING AALBORG A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Bøgh Nielsen | Management | 0 companies |
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Victor Christoffersen | Founder | 0 companies |
| Ejnar Siig Christensen | Management | 0 companies |
| Bjerne Bundgård Brun | Management | 0 companies |
| Jes Gravgaard Jensen | Management | 0 companies |
| Erling Gjerløv Jensen | Audit | 0 companies |
| Torben Høeg Bonde | Management | 0 companies |
| Allan Søndergård Jakobsen | Chief Executive Officer | 0 companies |
| Bjarne Strengsholt | Audit | 0 companies |
| Ken Larsen | Management | 0 companies |
| Søren Bonde | Founder | 0 companies |
| Jens Nørskov | Founder | 0 companies |
| Niels Jørgen Lange | Board of Directors | 0 companies |
| Karen Bodil Brun | Board of Directors | 0 companies |
| Jakob Flyvbjerg Christensen | Chairman | 0 companies |
| Søren Mølgaard Kristensen | Chairman | 0 companies |
| Paul Bjerring | Chairman | 0 companies |
| Julie Møgelvang Bjørnsholm | Board of Directors | 0 companies |
| Jens Sørensen | Board of Directors | 0 companies |
| Jesper Vinter Barslund | Chairman | 0 companies |
| Jens Lübeck Johansen | Chairman | 0 companies |
| Lene Kluug Sørensen | Board of Directors | 0 companies |
| Hans Christian Wenzelsen | Board of Directors | 0 companies |
| Morten Krebs Christensen | Board of Directors | 0 companies |
| Kenneth Ruby Hovgaard Jeppesen | Board of Directors | 0 companies |
| Kim Frimer | Chairman | 0 companies |
| Erik Knudsen Rauff | Chairman | 0 companies |
| Margrete Larsen | Board of Directors | 0 companies |
| Spencer Buur Thuesen | Board of Directors | 0 companies |
| Morten Birch | Chairman | 0 companies |