| Revenue | DKK 458K | -20% |
| EBITDA | DKK 108K | -45% |
| Net profit | DKK 84K | -45% |
| Total assets | DKK 450K | +4% |
| Equity | DKK 378K | +29% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 496 | 459 | 283 | 573 | 458 |
| Staff expenses | -267 | -319 | -346 | -376 | -349 |
| EBITDA | 229 | 140 | -63 | 197 | 108 |
| Depreciation & amort. | -158 | -0 | -2 | -0 | -0 |
| EBIT | 71 | 140 | -65 | 197 | 108 |
| Net financials | -7 | -29 | -12 | 0 | 0 |
| Profit before tax | 64 | 110 | -78 | 198 | 108 |
| Tax | 14 | 24 | -16 | 43 | 24 |
| Net profit | 50 | 86 | -62 | 154 | 84 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 460 | 466 | 412 | 434 | 450 |
| Equity | 115 | 201 | 140 | 294 | 378 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 345 | 265 | 272 | 141 | 72 |
| Total debt | 345 | 265 | 272 | 141 | 72 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
SS Management | Management | 1987 – 1988 |
| Audit | 1987 – 1988 | |
SS Management | Management | 1987 – 1997 |
TB | Audit | 1987 – 1989 |
| Audit | 1987 – 1988 | |
FR Audit | Audit | 1987 – 2007 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Revisionsfirmaet Lundgaard-Andersen & Glud | Audit | 0 companies |
| Susanne Schmidt | Management | 0 companies |
| Thomas Benedictsen-Nislev | Audit | 0 companies |
| Mogens Erling Berchtold Rasmussen | Audit | 0 companies |
| Funder Revision | Audit | 0 companies |