| Revenue | DKK 3,4M | +6% |
| EBITDA | DKK 954K | +41% |
| Net profit | DKK 673K | +37% |
| Total assets | DKK 2,5M | +10% |
| Equity | DKK 1,8M | +25% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.554 | 2.432 | 2.345 | 2.600 | 3.007 | 4.581 | 5.604 | 3.665 | 2.941 | 3.232 | 3.571 | 3.251 | 3.434 |
| Staff expenses | -1.645 | -1.841 | -2.313 | -2.231 | -2.455 | -2.931 | -2.714 | -1.855 | -1.858 | -2.357 | -2.650 | -2.572 | -2.480 |
| EBITDA | 908 | 591 | 31 | 369 | 552 | 1.649 | 2.891 | 1.810 | 1.083 | 876 | 909 | 678 | 954 |
| Depreciation & amort. | -282 | -318 | -400 | -394 | -152 | -148 | -77 | -87 | -111 | -95 | -27 | -35 | -82 |
| EBIT | 626 | 273 | -368 | -25 | 400 | 1.501 | 2.814 | 1.723 | 972 | 780 | 882 | 642 | 871 |
| Net financials | -12 | -1 | -6 | -4 | -13 | 27 | 7 | 2 | -32 | 2 | -3 | -6 | -3 |
| Profit before tax | 614 | 272 | -374 | -30 | 387 | 1.528 | 2.820 | 1.724 | 940 | 782 | 879 | 636 | 869 |
| Tax | 160 | 74 | -83 | 4 | 92 | 346 | 633 | 380 | 213 | 189 | 199 | 144 | 196 |
| Net profit | 454 | 199 | -292 | -34 | 295 | 1.182 | 2.188 | 1.345 | 727 | 593 | 681 | 492 | 673 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.824 | 3.300 | 2.471 | 2.260 | 2.506 | 4.135 | 4.746 | 3.426 | 2.927 | 2.281 | 2.020 | 2.273 | 2.497 |
| Equity | 2.000 | 1.898 | 1.607 | 1.573 | 1.868 | 2.850 | 3.237 | 2.382 | 610 | 1.203 | 1.283 | 1.476 | 1.849 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 747 | 1.340 | 844 | 687 | 638 | 1.285 | 1.508 | 1.044 | 2.317 | 1.079 | 737 | 794 | 637 |
| Total debt | 747 | 1.340 | 844 | 687 | 638 | 1.285 | 1.508 | 1.044 | 2.317 | 1.079 | 737 | 794 | 637 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CG Management | Management | 1987 | — | — |
AJ Management | Management | 1987 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
C.G.B. HOLDING ApS | Company | 100.0% | 100.0% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Gregers Bjerg | Management | 0 companies |
| August Jes Jørgensen | Management | 0 companies |