| Revenue | DKK 218K | -63% |
| EBITDA | DKK 53K | +6298% |
| Net profit | DKK 53K | +96242% |
| Total assets | DKK 318K | -11% |
| Equity | DKK 303K | +21% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | -572 | 886 | 448 | 590 | 218 |
| Staff expenses | -1.004 | -757 | -616 | -591 | -164 |
| EBITDA | 432 | 129 | -167 | -1 | 53 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 432 | 129 | -167 | -1 | 53 |
| Net financials | -3 | -1 | 3 | 0 | -1 |
| Profit before tax | 429 | 128 | -165 | -0 | 53 |
| Tax | -0 | -165 | -0 | -0 | -0 |
| Net profit | 429 | 293 | -165 | -0 | 53 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 1.051 | 495 | 347 | 359 | 318 |
| Equity | 122 | 415 | 251 | 250 | 303 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -928 | 80 | 97 | 109 | 15 |
| Total debt | -928 | 80 | 97 | 109 | 15 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
PF Management | Management | 1987 – 2012 |
ET | Audit | 1987 – 1988 |
KN Management | Management | 2012 – 2017 |
RA Audit | Audit | 1987 – 1994 |
JP Audit | Audit | 1994 – 2003 |
PE Management | Management | 1987 – 1988 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 2015 – 2017 | |
| Board of Directors | 1987 – 1988 | |
| Board of Directors | 2015 – 2017 | |
| Board of Directors | 1987 – 2005 | |
| Chairman | 1987 – 2017 | |
| Board of Directors | 2012 – 2015 | |
| Chairman | 1987 – 1988 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Furbo Bach | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Karl Niklas Arvidsson | Management | 0 companies |
| Revi-Nord ApS | Audit | 0 companies |
| Jens Prehn Mortensen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Anders Liljehal | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Annica Boklund | Board of Directors | 0 companies |
| Flemming Pommer Andersen | Board of Directors | 0 companies |
| Sive Liljehall | Chairman | 0 companies |
| Flemming Aage Hansen | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |