Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Nykredit Ejendomme A/S
A/S
In liquidation
CVR 11156495
Kalvebod Brygge 1-3, 1560
København V
Rental and operating of own or leased real estate
·
NACE 6820
Est. 1987 · 39 years old
2 employees
Monitor
Share
Denmark
/
Companies
/
Rental and operating of own or leased real estate
/
Nykredit Ejendomme A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
DKK millions
152M
114M
76M
38M
0M
2013: 121M
121M
2013
2014: 122M (+1% vs 2013)
122M
+1%
2014
2015: 122M (0% vs 2014)
122M
0%
2015
2016: 86M (-30% vs 2015)
86M
-30%
2016
2017: 28M (-67% vs 2016)
28M
-67%
2017
EBITDA
DKK millions
748M
561M
374M
187M
0M
2013: 76M
76M
2013
2014: 86M (+13% vs 2013)
86M
+13%
2014
2015: 98M (+14% vs 2014)
98M
+14%
2015
2016: 601M (+513% vs 2015)
601M
+513%
2016
2017: 74M (-88% vs 2016)
74M
-88%
2017
Income statement
DKK thousands
Item
2017
2016
2015
2014
2013
Revenue
27.697
85.982
121.569
121.739
120.510
Staff expenses
-1.732
-2.096
-2.027
-1.842
-1.780
EBITDA
74.305
601.250
97.728
86.498
76.204
Depreciation & amort.
-2.090
2.561
-18.769
-43.668
-46.369
EBIT
72.215
598.689
78.959
42.830
29.835
Net financials
-1.118
-36.435
-16.608
-9.565
-15.166
Profit before tax
71.097
562.254
62.351
33.265
14.669
Tax
6.560
19.315
15.807
5.961
11.177
Net profit
64.537
542.939
46.544
27.304
3.492
Balance sheet
DKK thousands
Item
2017
2016
2015
2014
2013
Total assets
520.929
1.064.896
1.474.734
1.497.225
1.632.694
Equity
512.284
1.055.416
510.393
448.704
474.730
Long-term debt
0
0
874.445
976.804
1.078.595
Short-term debt
639
2.380
68.735
59.190
44.143
Total debt
639
2.380
943.180
1.035.994
1.122.738
Financial ratios
5-year trend
EBITDA margin
268,3 %
This company
15,8 %
Market median
This company
Market median
>999% above market
2013
2017
Equity ratio
98,3 %
This company
38,2 %
Market median
This company
Market median
157% above market
2013
2017
Return on equity
12,6 %
This company
18,4 %
Market median
This company
Market median
32% below market
2013
2017
Net profit margin
233,0 %
This company
8,1 %
Market median
This company
Market median
>999% above market
2013
2017
Asset turnover
0,05×
This company
1,12×
Market median
This company
Market median
96% below market
2013
2017
Debt / equity
0,02×
This company
0,62×
Market median
This company
Market median
97% below market
2013
2017
Annual reports & filings
Annual report 2017
Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
View
PDF
Annual report 2016
Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
View
PDF
Annual report 2015
Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
View
PDF
Annual report 2014
Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
View
PDF
Annual report 2013
Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
View
PDF
More on Nykredit Ejendomme A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
