| Revenue | DKK 2M | -51% |
| EBITDA | DKK -1,2M | -248% |
| Net profit | DKK -1,3M | -338% |
| Total assets | DKK 7,1M | -22% |
| Equity | DKK 1,5M | -46% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.709 | 3.828 | 4.205 | 3.983 | 1.968 |
| Staff expenses | -3.408 | -3.609 | -3.489 | -3.159 | -3.190 |
| EBITDA | 1.301 | 136 | 717 | 824 | -1.222 |
| Depreciation & amort. | -27 | -30 | -26 | -9 | -0 |
| EBIT | 1.274 | 106 | 690 | 815 | -1.222 |
| Net financials | -96 | -121 | -129 | -120 | -187 |
| Profit before tax | 1.177 | -15 | 561 | 695 | -1.408 |
| Tax | 267 | 12 | 137 | 165 | -149 |
| Net profit | 910 | -26 | 424 | 529 | -1.259 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11.282 | 9.611 | 9.389 | 9.042 | 7.060 |
| Equity | 2.831 | 1.805 | 2.230 | 2.759 | 1.500 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.451 | 7.806 | 7.159 | 6.283 | 5.561 |
| Total debt | 8.451 | 7.806 | 7.159 | 6.283 | 5.561 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
ET | Audit | 1987 – 1988 |
TA Management | Management | 1987 – 2025 |
EL Management | Management | 1987 – 1997 |
MF Unofficial title | Unofficial title | 2025 – 2025 |
PE Management | Management | 1987 – 1988 |
| Name | Role | Member since |
|---|---|---|
| Former (11) | ||
| Board of Directors | 1997 – 1998 | |
| Board of Directors | 1987 – 1997 | |
| Board of Directors | 1987 – 1994 | |
| Chairman | 1997 – 2014 | |
| Chairman | 2014 – 2017 | |
| Chairman | 2017 – 2025 | |
| Board of Directors | 2014 – 2022 | |
| Board of Directors | 1997 – 2019 | |
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 1987 – 1991 | |
| Board of Directors | 2014 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1987 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Torben Andreasen | Management | 0 companies |
| Ebbe Lergaard Nielsen | Management | 0 companies |
| Mads Flemming Spange Petersen | Unofficial title | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Mads Brath | Board of Directors | 0 companies |
| Eva Inger Nielsen | Board of Directors | 0 companies |
| Hans Jørgen Nørgaard | Board of Directors | 0 companies |
| Tom Lund Jessen | Chairman | 0 companies |
| Bent Nørgaard | Chairman | 0 companies |
| Peter Kirkemann Larsen | Chairman | 0 companies |
| Morten Thyrri Häggqvist | Board of Directors | 0 companies |
| Kirsten Brix Nielsen | Board of Directors | 0 companies |
| Anette Balleby Häggqvist | Board of Directors | 0 companies |
| Niels Skovgaard | Board of Directors | 0 companies |
| Brian Laugaard Andersen | Board of Directors | 0 companies |