| Revenue | DKK 275 | -100% |
| EBITDA | DKK -421K | -250% |
| Net profit | DKK -421K | -292% |
| Total assets | DKK 1,3M | -28% |
| Equity | DKK 1,1M | -27% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 465 | 429 | 482 | 411 | 594 | 569 | 454 | 934 | 587 | 774 | 769 | 790 | 816 | 0 |
| Staff expenses | -364 | -371 | -403 | -401 | -401 | -401 | -402 | -402 | -425 | -505 | -641 | -662 | -535 | -422 |
| EBITDA | 101 | 58 | 78 | 10 | 193 | 167 | 52 | 533 | 162 | 269 | 128 | 128 | 281 | -421 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 101 | 58 | 78 | 10 | 193 | 167 | 52 | 533 | 162 | 269 | 128 | 128 | 281 | -421 |
| Net financials | -1 | 0 | -2 | -0 | -0 | 0 | 0 | 0 | 0 | -1 | -3 | -1 | 0 | 0 |
| Profit before tax | 101 | 58 | 76 | 10 | 193 | 168 | 52 | 533 | 162 | 268 | 125 | 127 | 281 | -421 |
| Tax | 27 | 17 | 22 | 3 | 44 | 38 | 11 | 118 | 36 | 59 | 27 | 28 | 62 | -0 |
| Net profit | 73 | 41 | 55 | 7 | 149 | 130 | 41 | 414 | 125 | 209 | 97 | 99 | 219 | -421 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 461 | 357 | 476 | 439 | 625 | 705 | 666 | 1.207 | 1.321 | 1.474 | 1.469 | 1.597 | 1.787 | 1.295 |
| Equity | 223 | 263 | 318 | 275 | 423 | 453 | 394 | 808 | 933 | 1.142 | 1.239 | 1.339 | 1.558 | 1.137 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 238 | 94 | 158 | 165 | 202 | 252 | 273 | 399 | 387 | 332 | 229 | 258 | 229 | 158 |
| Total debt | 238 | 94 | 158 | 165 | 202 | 252 | 273 | 399 | 387 | 332 | 229 | 258 | 229 | 158 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1996 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 | |
KJELD VANG HOLDING ApS | Company | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Bruun Rasmussen | Chairman | 0 companies |