| Revenue | DKK 471K | -5% |
| EBITDA | DKK 471K | -5% |
| Net profit | DKK 257K | -8% |
| Total assets | DKK 7,3M | +7% |
| Equity | DKK 4,6M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 464 | — | 306 | 317 | 393 | 394 | 372 | 395 | 534 | 205 | 221 | 378 | 494 | 471 |
| Staff expenses | -0 | -424 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 464 | 424 | 306 | 317 | 393 | 394 | 372 | 395 | 534 | 205 | 221 | 378 | 494 | 471 |
| Depreciation & amort. | -43 | -43 | -43 | -43 | -43 | -43 | -34 | -34 | -34 | -34 | -34 | -51 | -68 | -68 |
| EBIT | 421 | 381 | 263 | 275 | 350 | 351 | 338 | 361 | 501 | 171 | 188 | 327 | 426 | 403 |
| Net financials | -120 | -98 | -80 | -49 | -35 | -17 | 6 | 6 | 7 | 7 | -3 | -42 | -70 | -74 |
| Profit before tax | 302 | 283 | 183 | 226 | 315 | 334 | 344 | 367 | 508 | 178 | 184 | 285 | 356 | 329 |
| Tax | 75 | 71 | -1 | 7 | 79 | 66 | 76 | 81 | 112 | 39 | 41 | 63 | 78 | 73 |
| Net profit | 226 | 212 | 184 | 219 | 236 | 268 | 268 | 287 | 396 | 139 | 144 | 223 | 278 | 257 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.744 | 4.718 | 4.683 | 4.631 | 4.700 | 4.746 | 4.775 | 5.071 | 5.414 | 5.539 | 5.598 | 6.506 | 6.868 | 7.323 |
| Equity | 2.409 | 2.621 | 2.805 | 3.024 | 3.260 | 3.528 | 3.796 | 4.083 | 4.479 | 4.617 | 4.761 | 4.021 | 4.299 | 4.555 |
| Long-term debt | 753 | 500 | 378 | 193 | 169 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 829 | 841 | 787 | 746 | 599 | 544 | 301 | 306 | 249 | 231 | 142 | 2.005 | 2.065 | 2.239 |
| Total debt | 1.582 | 1.341 | 1.165 | 939 | 768 | 544 | 301 | 306 | 249 | 231 | 142 | 2.005 | 2.065 | 2.239 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KF Management | Management | 1987 | — | — |
PJ Management | Management | 1987 | — | — |
JP Audit | Audit | 1996 | — | — |
OJ Founder | Founder | 1987 | — | — |
GA Founder | Founder | 1987 | — | — |
GF Audit | Audit | 1987 | — | — |
FJ Management | Management | 1987 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BS HOLDING HILLERØD ApS | Company | 100.0% | 100.0% | 1987 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Fajstrup Axelsen | Management | 0 companies |
| Poul Jenker | Management | 0 companies |
| Jens Prehn Mortensen | Audit | 0 companies |
| Otto Juhl Nielsen | Founder | 0 companies |
| Gert Allan Elmer Egstrup | Founder | 0 companies |
| Grete Frese | Audit | 0 companies |
| Frank John Emborg Ferdinandsen | Management | 0 companies |